QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

(Mark One)  
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission file number: 0-24206


PENN NATIONAL GAMING, INC.
(Exact name of registrant as specified in its charter)

Pennsylvania
(State or other jurisdiction of incorporation or organization)
  23-2234473
(I.R.S. Employer Identification No.)

825 Berkshire Blvd., Suite 200
Wyomissing, PA 19610

(Address of principal executive offices)

610-373-2400
(Registrant's telephone number including area code)

Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý    No o

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

Title
  Outstanding as of November 6, 2002
Common Stock, par value $.01 per share   40,038,684 shares

        This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this report regarding our operations, financial position and business strategy may constitute forward-looking terminology. These statements may be identifiable by words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Although we believe that the expectations reflected in such forward-looking statements are reasonable at this time, we can give no assurance that such expectations will prove to have been correct and, therefore, you should not rely on any such forward-looking statements. Important factors that could cause actual results to differ materially from our expectations ("cautionary statements") are disclosed in this report and in other materials filed with the Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements. We do not intend to update publicly any forward-looking statements, except as required by law. This discussion is permitted by the Private Securities Litigation Reform Act of 1995.




PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
INDEX

PART I—FINANCIAL INFORMATION
  Page
ITEM 1—FINANCIAL STATEMENTS    
Consolidated Balance Sheets—    
  December 31, 2001 and September 30, 2002 (unaudited)   3

Consolidated Statements of Income (unaudited)—

 

 
  Nine Months Ended September 30, 2001 and 2002   4

Consolidated Statements of Income (unaudited)—

 

 
  Three Months Ended September 30, 2001 and 2002   5

Consolidated Statement of Shareholders' Equity (unaudited)—

 

 
  Nine Months Ended September 30, 2002   6

Consolidated Statements of Cash Flow (unaudited)—

 

 
  Nine Months Ended September 30, 2001 and 2002   7

Notes to Consolidated Financial Statements

 

8-14

ITEM 2—MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

15-32

ITEM 3—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

32

ITEM 4—CONTROLS AND PROCEDURES

 

33

PART II—OTHER INFORMATION

 

34

ITEM 1—LEGAL PROCEEDINGS

 

34

ITEM 6—EXHIBITS AND REPORTS ON FORM 8-K

 

35

SIGNATURES

 

36

CERTIFICATIONS

 

37-38

2



PART I. FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS

Penn National Gaming, Inc. and Subsidiaries
Consolidated Balance Sheet
(In thousands, except share and per share data)

 
  December 31,
2001

  September 30,
2002

 
 
   
  (unaudited)

 
Assets              
Current assets              
  Cash and cash equivalents   $ 38,378   $ 45,251  
  Receivables     19,367     19,172  
  Prepaid expenses and other current assets     7,751     10,598  
  Deferred income taxes     4,610     4,421  
   
 
 
Total current assets     70,106     79,442  
   
 
 
Property, plant and equipment, at cost              
  Land and improvements     82,981     84,806  
  Building and improvements     226,478     289,166  
  Furniture, fixtures and equipment     104,215     139,048  
  Transportation equipment     1,175     1,235  
  Leasehold improvements     11,795     14,517  
  Construction in progress     21,338     8,439  
   
 
 
      447,982     537,211  
  Less accumulated depreciation and amortization     58,063     81,314  
   
 
 
      389,919     455,897  
   
 
 
Other assets              
  Investment in and advances to unconsolidated affiliates     14,187     15,948  
  Cash in escrow     500      
  Excess of cost over fair market value of net assets acquired     160,210     160,299  
  Management service contract (net of accumulated amortization of $1,695 and $3,578, respectively)     24,050     22,167  
  Deferred financing costs, net     14,090     10,936  
  Miscellaneous     6,315     8,180  
   
 
 
Total other assets     219,352     217,530  
   
 
 
    $ 679,377   $ 752,869  
   
 
 
Liabilities and Shareholders' Equity              
Current liabilities              
  Current maturities of long-term debt   $ 15,141   $ 18  
  Accounts payable     18,975     19,520  
  Accrued expenses     19,623     24,258  
  Accrued interest     14,263     9,564  
  Accrued salaries and wages     13,533     17,343  
  Taxes, other than income taxes     5,272     6,737  
  Income taxes     180     1,573  
  Other current liabilities     5,108     4,593  
   
 
 
Total current liabilities     92,095     83,606  
   
 
 
Long term liabilities              
  Long-term debt, net of current maturities     443,768     388,250  
  Deferred income taxes     40,249     42,369  
   
 
 
Total long-term liabilities     484,017     430,619  
   
 
 
Commitments and contingencies              
Shareholders' equity              
  Preferred stock, $.01 par value, authorized 1,000,000 shares; no shares issued          
  Common stock, $.01 par value, authorized 200,000,000 shares; Shares issued 31,866,850 and 39,989,684, respectively     160     403  
  Treasury stock, at cost 849,400 shares     (2,379 )   (2,379 )
  Additional paid-in capital     43,605     153,701  
  Retained earnings     65,721     88,962  
  Accumulated other comprehensive loss     (3,842 )   (2,043 )
   
 
 
Total shareholders' equity     103,265     238,644  
   
 
 
    $ 679,377   $ 752,869  
   
 
 

See accompanying notes to consolidated financial statements.

3


Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)

 
  Nine Months Ended
September 30,

 
 
  2001
  2002
 
Revenues              
  Gaming   $ 265,615   $ 367,724  
  Racing     85,484     89,369  
  Management service fee     5,480     8,513  
  Other revenue     25,053     28,422  
   
 
 
Total revenues     381,632     494,028  
   
 
 
Operating Expenses              
  Gaming     150,078     206,497  
  Racing     59,511     65,118  
  Other     23,811     31,750  
  General and administrative     65,618     84,638  
  Depreciation and amortization     23,305     25,725  
   
 
 
Total operating expenses     322,323     413,728  
   
 
 
Income from operations     59,309     80,300  
   
 
 
Other income (expenses)              
  Interest expense     (34,237 )   (31,378 )
  Interest income     2,654     1,210  
  Earnings from joint venture     2,020     1,761  
  Other     (729 )   (780 )
  Loss on change in fair values of interest rate swaps         (5,411 )
   
 
 
Total other expenses     (30,292 )   (34,598 )
   
 
 
Income before income taxes and extraordinary item     29,017     45,702  
Taxes on income     10,204     17,310  
   
 
 
Income before extraordinary Item     18,813     28,392  
Extraordinary item, loss on early extinguishment of debt, net of income tax benefit of $2,773         (5,151 )
   
 
 
Net income   $ 18,813   $ 23,241  
   
 
 
Per share data              
  Basic              
    Income before extraordinary item   $ .62   $ .76  
    Extraordinary item         (.14 )
   
 
 
    Net income   $ .62   $ .62  
   
 
 
Diluted              
    Income before extraordinary item   $ .59   $ .73  
    Extraordinary item         (.13 )
   
 
 
    Net income   $ .59   $ .60  
   
 
 
Weighted shares outstanding              
  Basic     30,542     37,304  
  Diluted     31,672     38,672  

See accompanying notes to consolidated financial statements.

4


Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)

 
  Three Months Ended
September 30,

 
 
  2001
  2002
 
Revenues              
  Gaming   $ 103,863   $ 132,326  
  Racing     28,850     29,567  
  Management service fee     3,499     3,436  
  Other revenue     8,794     10,070  
   
 
 
Total revenues     145,006     175,399  
   
 
 
Operating Expenses              
  Gaming     58,676     75,939  
  Racing     20,368     21,765  
  Other     9,015     10,709  
  General and administrative     25,155     29,312  
  Depreciation and amortization     8,491     9,271  
   
 
 
Total operating expenses     121,705     146,996  
   
 
 
Income from operations     23,301     28,403  
   
 
 
Other income (expenses)              
  Interest expense     (12,218 )   (10,631 )
  Interest income     468     372  
  Earnings from joint venture     459     437  
  Other     (145 )   (273 )
  Loss on change in fair value of interest rate swaps         (2,396 )
   
 
 
Total other expenses     (11,436 )   (12,491 )
   
 
 
Income before income taxes     11,865     15,912  
Taxes on income     4,152     5,968  
   
 
 
Net income   $ 7,713   $ 9,944  
   
 
 
Per share data              
  Basic   $ .25   $ .25  
  Diluted   $ .24   $ .25  
Weighted shares outstanding              
  Basic     30,934     39,115  
  Diluted     32,086     40,225  

See accompanying notes to consolidated financial statements.

5


Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Shareholders' Equity and Comprehensive Income
(Unaudited)
(In thousands, except share data)

 
  Common Stock
   
   
   
  Accumulated
Other
Comprehensive
Income (Loss)

   
   
 
  Treasury
Stock

  Additional
Paid-in
Capital

  Retained
Earnings

   
  Comprehensive
Income

 
  Shares
  Amount
  Total
Balance, December 31, 2001   31,866,850   $ 160   $ (2,379 ) $ 43,605   $ 65,721   $ (3,842 ) $ 103,265   $

Exercise of stock options including tax benefit of $3,414

 

1,422,834

 

 

15

 

 


 

 

13,849

 

 


 

 


 

 

13,864

 

 


Equity offering

 

6,700,000

 

 

68

 

 

 

 

 

95,973

 

 

 

 

 

 

 

 

96,041

 

 


Stock option accelerated vesting

 


 

 


 

 


 

 

434

 

 


 

 


 

 

434

 

 


Change in fair value of interest rate swap agreements, net of income taxes of $495

 


 

 


 

 


 

 


 

 


 

 

918

 

 

918

 

 

918

Amortization of unrealized loss on interest rate swap agreements, net of income taxes of $468

 


 

 


 

 


 

 


 

 


 

 

869

 

 

869

 

 


Stock dividend

 


 

 

160

 

 


 

 

(160

)

 


 

 


 

 


 

 


Foreign currency translation adjustment

 


 

 


 

 


 

 


 

 


 

 

12

 

 

12

 

 

12

Net income for the nine months ended September 30, 2002

 


 

 


 

 


 

 


 

 

23,241

 

 


 

 

23,241

 

 

23,241
   
 
 
 
 
 
 
 

Balance, September 30, 2002

 

39,989,684

 

$

403

 

$

(2,379

)

$

153,701

 

$

88,962

 

$

(2,043

)

$

238,644

 

$

24,171
   
 
 
 
 
 
 
 

See accompanying notes to consolidated financial statements.

6


Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 
  Nine Months Ended
September 30,

 
 
  2001
  2002
 
Cash flows from operating activities              
  Net income   $ 18,813   $ 23,241  
  Adjustments to reconcile net income to net cash provided by operating activities              
    Depreciation and amortization     23,303     25,725  
    Amortization of deferred financing costs charged to interest expense     1,776     1,559  
    Amortization of the unrealized loss on interest rate swap contracts charged to interest expense.         869  
    Earnings from joint venture     (2,020 )   (1,761 )
    Loss on sale of fixed assets     731     681  
    Extraordinary loss relating to early extinguishment of debt, before income tax benefit         5,906  
    Deferred income taxes     3,793     2,309  
    Accelerated vesting of stock options         434  
    Tax benefit from stock options exercised     1,875     3,414  
    Increase in unrealized loss on fair values of interest rate swap contracts         5,411  
    Foreign currency translation adjustment     32     12  
  Decrease (increase), net of businesses acquired, in Receivables     792     1,406  
    Prepaid expenses and other current assets     (1,441 )   (2,533 )
    Prepaid income taxes     1,905      
    Miscellaneous other assets     (1,108 )   (1,750 )
  Increase (decrease), net of business acquired, in Accounts payable     (7,206 )   525  
    Accrued expenses     11,290     3,481  
    Accrued interest     1,702     (6,654 )
    Accrued salaries and wages     2,069     3,810  
    Taxes payable, other than income taxes     1,239     1,144  
    Income taxes payable     1,210     1,393  
    Other current liabilities     (1,254 )   (515 )
   
 
 
  Net cash provided by operating activities     57,501     68,107  
   
 
 
  Cash flows from investing activities              
    Expenditures for property, plant and equipment     (22,967 )   (83,635 )
    Net payments under interest rate swaps         (2,538 )
    Proceeds from sale of property and equipment     237     247  
    Distributions from joint venture     1,178      
    Cash in escrow     4,607     470  
    Acquisition of businesses, net of cash acquired     (182,961 )   (7,114 )
   
 
 
  Net cash (used) in investing activities     (199,906 )   (92,570 )
   
 
 
  Cash flows from financing activities Proceeds from exercise of options and warrants     2,995     10,451  
    Proceeds from sale of common stock     211,000     96,041  
    Proceeds from long-term debt     (51,576 )   187,002  
    Principal payments on long-term debt         (258,891 )
    (Increase) in unamortized financing cost     (6,900 )   (3,267 )
   
 
 
  Net cash provided by financing activities     155,519     31,336  
   
 
 
  Net increase in cash and cash equivalents     13,114     6,873  
  Cash and cash equivalents, at beginning of period     23,287     38,378  
   
 
 
  Cash and cash equivalents, at end of period   $ 36,401   $ 45,251  
   
 
 

See accompanying notes to consolidated financial statements.

7


Notes to Consolidated Financial Statements

1.    Basis of Presentation

        The consolidated financial statements are unaudited and include the accounts of Penn National Gaming, Inc., and its wholly owned subsidiaries (collectively, the "Company"). The Company owns or operates, through its subsidiaries, six gaming properties in West Virginia, Mississippi, Louisiana, Colorado and Ontario, Canada. The Company also owns two racetracks and eleven off-track wagering facilities in Pennsylvania and, through its interest in Pennwood Racing, Inc., Freehold Raceway in New Jersey. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to current year presentation.

        In the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are necessary to present fairly the financial position of the Company as of September 30, 2002 and the results of its operations for the three and nine months periods ended September 30, 2001 and 2002. The results of operations experienced for the three and nine months periods ended September 30, 2002 are not necessarily indicative of the results to be experienced for the fiscal year ended December 31, 2002.

        The statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The accompanying notes should therefore be read in conjunction with the Company's December 31, 2001 annual consolidated financial statements.

2.    Excess of the Cost over Fair Value of Net Assets Acquired (Goodwill) and Other Intangible Assets

        In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement No. 141 "Business Combinations" ("SFAS 141") and Statement No. 142 "Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 141 requires that the purchase method of accounting be used for business combinations initiated after September 30, 2001. SFAS 141 also specifies the types of acquired intangible assets that are required to be recognized and reported separately from goodwill. SFAS 142 eliminated the requirement to amortize goodwill and indefinite-lived intangible assets, addresses the amortization of assets with a defined life, and addresses the impairment testing and recognition for goodwill and intangible assets.

        Goodwill amortization, which was $3.5 million in the year, ended December 31, 2001, ceased when the Company implemented SFAS 142 on January 1, 2002. To comply with the transition provisions of SFAS 142, the Company has determined its reporting units. Goodwill attributable to each of its reporting units is tested for impairment by comparing the fair value of each reporting unit with its carrying value. Fair value is determined through independent appraisals of the reporting units. On June 18, 2002, the Company received its fair value study report prepared by an independent valuation consulting firm. Based on the results of the study, the fair value of the reporting units is greater than the carrying value as reported in the financial statements as of December 31, 2001 and, accordingly, there is no impairment charge to record under SFAS 142.

        The following table presents a comparison of income before extraordinary item, net income and earnings per share for the three and nine months ended September 30, 2002 to the respective adjusted

8



amounts for the three and nine months ended September 30, 2001 that would have been reported had SFAS 142 been in effect during 2001 (in thousands, except per share amounts):

 
  Three Months Ended September 30,
  Nine Months Ended September 30,
 
  2001
  2002
  2001
  2002
Reported income before extraordinary item   $ 7,713   $ 9,944   $ 18,813   $ 28,392
Add back goodwill amortization, net of taxes     760         1,707    
   
 
 
 
Adjusted income before extraordinary item   $ 8,473   $ 9,944   $ 20,520   $ 28,392
   
 
 
 
Reported net income   $ 7,713   $ 9,944   $ 18,813   $ 23,241
Add back goodwill amortization, net of taxes     760         1,707    
   
 
 
 
Adjusted net income   $ 8,473   $ 9,944   $ 20,520   $ 23,241
   
 
 
 

Earnings per share—basic

 

 

 

 

 

 

 

 

 

 

 

 
  Reported income before extraordinary item   $ .25   $ .25   $ .62   $ .76
  Goodwill amortization     .02         .06    
   
 
 
 
  Adjusted income before extraordinary item   $ .27   $ .25   $ .67   $ .76
   
 
 
 
 
Reported net income

 

$

..25

 

$

..25

 

$

..62

 

$

..62
  Goodwill amortization     .02         .06    
   
 
 
 
  Adjusted net income   $ .27   $ .25   $ .67   $ .62
   
 
 
 

Earnings per share—diluted

 

 

 

 

 

 

 

 

 

 

 

 
  Reported income before extraordinary item   $ .24   $ .25   $ .59   $ .73
  Goodwill amortization     .02         .05    
   
 
 
 
  Adjusted income before extraordinary item   $ .26   $ .25   $ .65   $ .73
   
 
 
 
 
Reported net income

 

$

..24

 

$

..25

 

$

..59

 

$

..60
  Goodwill amortization     .02         .05    
   
 
 
 
  Adjusted net income   $ .26   $ .25   $ .65   $ .60
   
 
 
 

        As part of the CRC Holdings, Inc. ("CRC") acquisition in April 2001, the Company acquired the management contract for Casino Rama, a gaming facility in Orillia, Canada. This intangible asset is being amortized over its contractual life on the straight-line method through July 31, 2011, the expiration date of the contract. The gross carrying amount of the contract is $25.7 million and the accumulated amortization is $3.6 million as of September 30, 2002. Aggregate amortization expense related to this intangible asset was $1.7 million for the nine months ended September 30, 2002. Annual amortization expense for each of the five years in the period ending December 31, 2006 is estimated to be $2.5 million.

3.    Supplemental Disclosures of Cash Flow Information

        Cash paid during the nine months ended September 30, 2001 and 2002 for interest was $29,740,000 and $38,387,000, respectively.

        Cash paid during the nine months ended September 30, 2001 and 2002 for income taxes was $1,040,000 and $8,732,000, respectively.

        Noncash debt discount of $1.3 million related to the 87/8% senior subordinated notes is included in deferred financing costs, net on the accompanying consolidated balance sheet at September 30, 2002.

9



4.    Segment Information

        The Company currently operates in two segments: gaming and racing. The accounting policies for each segment are the same as those described in the "Summary of Significant Accounting Policies" for the year ended December 31, 2001. The Company, and in many cases the gaming industry, uses EBITDA as a means to evaluate performance. EBITDA should not be considered as an alternative to, or more meaningful than, net income (as determined in accordance with accounting principles generally accepted in the United States) as a measure of operating results or cash flows (as determined in accordance with accounting principles generally accepted in the United States), or as a measure of the Company's limitations.

(1)
The table below presents information about reported segments (in thousands):

 
  Gaming(1)
  Racing
  Eliminations
  Total
Nine months ended September 30, 2001                        
  Revenue   $ 307,523   $ 75,458   $ (1,349) (2) $ 381,632
  EBITDA(3)     71,015     13,619         84,634
  Depreciation and Amortization     20,269     3,036         23,305
  Capital Expenditures     21,377     1,590         22,968

Nine months ended September 30, 2002

 

 

 

 

 

 

 

 

 

 

 

 
  Revenue   $ 415,551   $ 79,898   $ (1,421 )(2) $ 494,028
  EBITDA(3)     94,327     13,459           107,786
  Depreciation and Amortization     23,067     2,658           25,725
  Capital Expenditures     89,906     843           90,749

December 31, 2001

 

 

 

 

 

 

 

 

 

 

 

 
  Total Assets   $ 1,092,400   $ 90,014   $ (503,037 )(4) $ 679,377

September 30, 2002

 

 

 

 

 

 

 

 

 

 

 

 
  Total Assets   $ 1,186,839   $ 98,280   $ (532,250 )(4) $ 752,869

(1)
Reflects results of the CRC Acquisition since April 28, 2001 and Bullwhackers Acquisition since April 25, 2002.

(2)
Primarily reflects intercompany transactions related to import/export simulcasting.

(3)
EBITDA consists of income from operations, plus depreciation and amortization, plus earnings from joint venture.

(4)
Primarily reflects elimination of intercompany investments, receivables and payables.

5.    Equity Offering

        On February 20, 2002, the Company completed a public offering of 9,200,000 shares of its common stock at a public offering price of $15.25 per share. Of the common stock sold in the offering, the Company sold 6,700,000 shares and The Carlino Family Trust, a related party, sold 2,500,000 shares. The Company used its net proceeds from the offering, totaling approximately $96.1 million after deducting underwriting discounts and related expenses, to repay term loan indebtedness under its existing senior secured credit facility. The Company did not receive any proceeds from the offering by The Carlino Family Trust. The shares and offering price were adjusted to reflect the 2-for-1 stock dividend distributed on June 25, 2002.

10



6.    87/8% Senior Subordinated Notes due 2010

        On February 28, 2002, the Company completed an offering of $175,000,000 of its 87/8% senior subordinated notes due 2010. Interest on the 87/8% notes is payable on March 15 and September 15 of each year, beginning September 15, 2002. The 87/8% notes mature on March 15, 2010. The Company used the net proceeds from the offering, totaling approximately $170.6 million after deducting underwriting discounts and related expenses, to repay term loan indebtedness under its existing senior secured credit facility.

        The Company may redeem all or part of the 87/8% notes on or after March 15, 2006 at certain specified redemption prices. Prior to March 15, 2005, the Company may redeem up to 35% of the 87/8% notes from proceeds of certain sales of its equity securities. The 87/8% notes also are subject to redemption requirements imposed by state and local gaming laws and regulations.

        The 87/8% notes are general unsecured obligations and are guaranteed on a senior subordinated basis by certain of the Company's current and future wholly owned domestic subsidiaries. The 87/8% notes rank equally with the Company's future senior subordinated debt and the 111/8% senior subordinated notes, and junior to its senior debt, including debt under the Company's senior credit facility. In addition, the 87/8% notes will be effectively junior to any indebtedness of our non-U.S. or unrestricted subsidiaries, none of which have guaranteed the 87/8% notes.

        As a result of the prepayment of the Company's term loan, the Company charged to operations deferred financing costs of $5.9 million related to the repayment of existing outstanding debt. In addition, the Company paid a prepayment penalty of $2.0 million. The total, $7.9 million, has been reflected as an extraordinary item, net of income tax benefit of $2.8 million, in the consolidated statement of income for the nine months ended September 30, 2002.

7.    Unaudited Pro Forma Financial Information

        Unaudited pro forma financial information for the nine months periods ended September 30, 2001 and 2002, as though the CRC acquisition had occurred on January 1, 2001, is as follows (in thousands, except per share data): There are no pro forma adjustments for the three months periods ended September 30, 2001 and 2002 because the results of operations for CRC are included in the consolidated results of operations for these periods.

 
  Nine Months Ended
September 30,

 
 
  2001
  2002
 
Revenues   $ 417,073   $ 494,028  
Income before extraordinary item     24,457     28,392  
Extraordinary item, net of income tax benefit         (5,151 )
Net income     24,457     23,241  
Income before extraordinary item per common share              
  Basic   $ .80   $ .76  
  Diluted     .77     .73  
Net income per common share              
  Basic   $ .80   $ .62  
  Diluted     .77     .60  
Weight shares outstanding              
  Basic     30,542     37,304  
  Diluted     31,672     38,672  

11


8.    Litigation

        In July 2001, a lawsuit was filed against the Company in the Circuit Court of Jefferson County, West Virginia by certain surveillance employees at the Charles Town facility claiming that the Company's surveillance of those employees during working hours was improper. The lawsuit claims damages of $7.0 million and punitive damages of $15.0 million. In August 2002, summary judgment was granted in the Company's favor on all counts. The plaintiffs have until December 2002 to appeal.

        In January 2002, an employee at the Company's Charles Town facility initiated a suit against the Company in the Circuit Court of Jefferson County, West Virginia alleging invasion of privacy. The employee claims in the suit that she was subjected to an involuntary strip search by other Charles Town employees as part of a theft investigation. The lawsuit claims compensatory damages of $.5 million and punitive damages of $3.5 million. The Company believes it has meritorious defenses and intends to vigorously defend itself against this suit. The case is in the discovery phase at this time.

        In May 2002, a father, mother, and son injured in an automobile accident commenced an action against the Company in the Circuit Court of Jefferson County, West Virginia alleging that the driver of the automobile that hit the plaintiffs was intoxicated at the time as a result of alcoholic beverages that were allegedly served to the driver at the Company's Charles Town facility. The lawsuit claims medical expenses of $1.0 million and compensatory and punitive damages of $20.0 million dollars. The Company believes it has defenses and intends to vigorously defend itself against this suit. The case is in the discovery phase at this time.

        In August 2002, Capital Lake Properties, Inc., the lessor under the ground lease on which the Company operates its Baton Rouge, Louisiana gaming interests, filed a lawsuit against the Company in the 19th Judicial District Court for the Parish of East Baton Rouge, Louisiana seeking a declaratory judgment that the plaintiff is entitled to terminate the lease and/or void its renewal and purchase options due to certain alleged past defaults by the Company. Plaintiff asserts no new defaults by the Company in this pleading. The Company has filed exceptions seeking dismissal on alternative grounds. The court has set these exceptions for hearing on December 16, 2002. In the interim the parties continue to pursue an amicable settlement of the matter.

        In September 2002, in response to the Company's plans to relocate Boomtown Casino, the owner of a majority of the property where the Boomtown Casino is located commenced a declaratory judgment action against the Company in the United States District Court for the Southern District of Mississippi, seeking a declaration that (i) the Company must use the leased premises for a gaming use, or, in the alternative, (ii) after the move the Company will remain obligated to make the revenue based rent payments to plaintiff set forth in the lease. On November 4, 2002, the Company filed a motion to dismiss the compliant. The plaintiff has not yet responded to the motion.

        As of September 30, 2002, the Company is a party to certain other litigation but does not believe there will be a material adverse effect on its financial condition or results of operations if any of these legal proceedings were adversely adjudicated or settled. Furthermore, the nature of the Company's business subjects it to the risk of lawsuits filed by customers and others. In general, litigation can be expensive and time consuming to defend and could result in settlements or damages that could significantly impact results of the Company's operations or financial condition.

9.    Bullwhackers Acquisition

        On April 25, 2002, the Company acquired all of the assets of the Bullwhackers Casino operations, in Black Hawk, Colorado, from Colorado Gaming and Entertainment Co., a subsidiary of Hilton Group plc, for $6.5 million in cash, which acquisition was accounted for as a purchase in accordance with SFAS 141. The Bullwhackers assets consist of the Bullwhackers Casino, the adjoining Bullpen Sports Casino, the Silver Hawk Saloon and Casino, an administrative building and a 475-car parking area, all

12



located in the Black Hawk, Colorado gaming jurisdiction. The Bullwhackers properties comprise a total of 63,800 square feet of interior space, 20,700 square feet of which is devoted to gaming, consisting of 980 slot machines. The properties are located on leased land as well as 3.25 acres of land included in the acquisition, much of which is utilized for parking. The Company also incurred an additional $.6 million in pre-acquisition costs related to audit, legal and licensing expenses required to complete the purchase. Revenues from Bullwhackers' operations since April 25, 2002 of $7.1 million and $12.4 million are included in gaming revenues in the accompanying Consolidated Statements of Income for the three and nine months ended September 30, 2002, respectively.

10.    Stock Dividend

        The Board of Directors authorized a two-for-one stock split of the Company's common stock on May 22, 2002 to shareholders of record on June 4, 2002. The stock dividend was distributed on June 25, 2002. All references in the financial statements to number of shares and net income per share amounts of the Company's common stock have been retroactively restated to reflect the increased number of common stock shares outstanding.

11.    Earnings per Share

        The weighted average number of shares of common stock and common stock equivalents used in the computation of basic and diluted earnings per share are set forth in the table below. For the three and nine months ended September 30, 2001 and 2002 (in thousands), the effect of all outstanding stock options have been included in the calculation of diluted earnings per share.

 
  Three months ended
September 30,

  Nine months ended
September 30,

 
  2001
  2002
  2001
  2002
Weighted average number of shares outstanding—Basic earnings per share   30,934   39,115   30,542   37,304
Dilutive effect of stock options   1,152   1,110   1,130   1,368
   
 
 
 
Weighted average number of shares outstanding—Diluted earnings per share   32,086   40,225   31,672   38,672
   
 
 
 

12.    Interest Rate Swaps

        As of September 30, 2002, the Company had $136 million notional amounts outstanding in interest rate swap agreements that mature in 2003 and 2004. The interest rate swap agreements were required by the financial institutions that provided the $350 million senior secured credit facility of August 8, 2000. This credit facility provided for a $75 million revolving credit facility and $275 million in variable rate term loans. The term loans were repaid in March 2002, but the related interest rate swap agreements were not canceled. Pursuant to SFAS 133, the change in fair value of the swaps must be recognized in the Company's income statement as if they were settled at the end of each reporting period. Accordingly, the Company recorded an unrealized pre-tax loss of $2.4 million, or $.03 per share after tax, for the three months ended September 30, 2002. The amount of the change in liability was caused by the decrease in the forward looking interest rate yield curve from June 30, 2002 to September 30, 2002. The Company has recorded an unrealized pre-tax loss of $5.4 million, or $.08 per share after tax, for the nine months ended September 30, 2002. To the extent the fair values of these swaps continue to change prior to maturity, the amount to be recognized in the income statement as an unrealized gain or loss will also change at the end of each quarter.

13



13.    Hollywood Casino Acquisition

        On August 7, 2002, the Company entered into a definitive agreement to acquire Hollywood Casino Corporation (HWD:AMEX) ("Hollywood Casino") for total consideration of approximately $780.0 million. The total consideration is net of Hollywood Casino's cash and cash equivalents of approximately $136.0 million and includes approximately $569.0 million of long-term debt of Hollywood Casino and its subsidiaries that will be assumed by the Company. Under the terms of the agreement, Hollywood Casino will merge with a wholly-owned subsidiary of the Company, and Hollywood Casino stockholders will receive cash in the amount of $12.75 per share at closing or approximately $323.4 million and holders of Hollywood Casino stock options will receive approximately $24 million (representing the aggregate difference between $12.75 per share and the option exercise prices).

        The transaction has been approved by the Boards of Directors of both companies. The transaction is subject to vote by stockholders of Hollywood Casino at the special stockholders meeting to be held December 18, 2002, gaming and other regulatory approvals, the Hart-Scott Rodino Act (for which the waiting period has expired) and other customary closing conditions, and is expected to be consummated in the first half of 2003. Certain stockholders of Hollywood Casino who control approximately 50.3% of its outstanding shares have agreed to vote in favor of the transaction.

        The Company has received financing commitments to consummate the transaction, which commitments are subject to several customary conditions.

14



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

        We are a leading regional gaming company owning and operating facilities located in Charles Town, West Virginia, Baton Rouge, Louisiana, Bay St. Louis and Biloxi, Mississippi, Black Hawk, Colorado and Orillia, Ontario. In addition, we operate Penn National Race Course, located outside of Harrisburg, Pennsylvania, one of only two thoroughbred racetracks in Pennsylvania, and Pocono Downs, located outside of Wilkes-Barre, Pennsylvania, one of only two harness racetracks in Pennsylvania. We also operate eleven off-track wagering facilities (OTWs) in Pennsylvania and hold a 50% interest in Pennwood Racing, Inc., a joint venture that owns and operates Freehold Raceway in New Jersey.

        Our business strategy is to create a diversified base of gaming and pari-mutuel properties that provides our customers with high quality experiences that build significant customer loyalty. We continue to focus on improving gaming operations to take advantage of higher margins and less seasonal cash flow compared to pari-mutuel operations, while seeking to expand in the more profitable areas of pari-mutuel operations, such as OTWs and internet and telephone wagering.

        Over the past few years, revenues from our gaming machines at the Charles Town Entertainment Complex, our gaming operations in Colorado, Mississippi and Louisiana and our management contract in Orillia, Ontario have accounted for an increasingly larger share of our total revenues. Gaming revenues are primarily derived from slot machines and table games. Other revenues from gaming operations include food and beverage sales, hotel revenue, golf course fees and pro shop sales, gift shop sales and certain other ancillary revenues. Racing revenues are derived from wagering on our live races, wagering on import simulcasts at our racetracks and off-track wagering facilities, telephone account wagering, and fees from wagering on export simulcasts of our races at out-of-state locations. Other revenues from racing operations are derived from food and beverage sales, concessions and certain other ancillary activities. For the nine months ended September 30, 2001 and 2002, gaming revenue represented approximately 80.6% and 84.1% of our total revenue, respectively.

        Financing activities completed in February 2002 included an equity offering of 9,200,000 shares of our common stock at an offering price of $15.25 per share and a debt offering of $175,00,000 of 87/8% senior subordinated notes due in 2010. The proceeds from both offerings were used to payoff all remaining term loan debt under our existing credit facility.

        On April 25, 2002, we completed the acquisition of all of the assets of the Bullwhackers Casino operations in Black Hawk, Colorado, from a subsidiary of Hilton Group plc for $6.5 million cash plus pre-acquisition costs of approximately $.6 million. This acquisition provided us with a strategic asset in the Black Hawk market.

        On August 7, 2002, we entered into a definitive agreement to acquire Hollywood Casino Corporation (HWD:AMEX) ("Hollywood Casino") for total consideration of approximately $780.0 million. The total consideration is net of Hollywood Casino's cash and cash equivalents of approximately $136.0 million and includes approximately $569.0 million of long-term debt of Hollywood Casino and its subsidiaries that will be assumed by the Company. Under the terms of the agreement, Hollywood Casino will merge with a wholly-owned subsidiary of the Company, and Hollywood Casino stockholders will receive cash in the amount of $12.75 per share at closing or approximately $323.4 million and holders of Hollywood Casino stock options will receive approximately $24 million (representing the aggregate difference between $12.75 per share and the option exercise prices). The transaction has been approved by the Boards of Directors of both companies. The transaction is subject to vote by stockholders of Hollywood Casino at a special stockholders meeting to be held December 18, 2002, gaming authorities and other regulatory approvals, including the Hart-Scott-Rodino Act (for which the waiting period has expired) and other customary closing conditions, and is expected

15



to be consummated in the first quarter of 2003. Certain stockholders of Hollywood Casino who control approximately 50.3% of its outstanding shares have agreed to vote in favor of the transaction. We have received financing commitments to consummate the transaction, which commitments are subject to several customary conditions.

Critical Accounting Policies

        Financial Reporting Release No. 60, which was recently released by the Securities and Exchange Commission, requires all companies to include a discussion of critical accounting policies or methods used in the preparation of financial statements. Our significant accounting policies are described in Note 1 of the Notes to the Consolidated Financial Statements in our Annual Report or Form 10-K for the year ended December 31, 2001. The significant accounting policies that we believe are the most critical to aid in fully understanding our reported financial results include the following:

Revenue recognition

        In accordance with common industry practice, our casino revenues are the net of gaming wins less losses. Racing revenues include our share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, our share of wagering from import and export simulcasting and our share of wagering from our OTWs. The vast majority of wagers for both businesses are in the form of cash and we do not grant credit to our customers to a significant extent. Our receivables consist principally of amounts due from simulcasting of our races to other racetracks and their OTWs. We also have receivables due under our management contract with Casino Rama for management fees and for expenses, primarily salaries and wages, payable in accordance with our contract. Historically, we have not experienced any significant bad debts from uncollected receivables.

Valuation of long-lived tangible and intangible assets and goodwill

        As a result of our acquisitions of the Mississippi properties in 2000 and CRC Holdings, Inc. in 2001, intangible assets and goodwill increased significantly. Two issues arise with respect to these assets that require significant management estimates and judgment: a) the valuation in connection with the initial purchase price allocation and b) the ongoing evaluation for impairment.

        In connection with these acquisitions, a valuation was completed to determine the allocation of the purchase prices. Upon completion of the valuation process, approximately $146.9 million was allocated to goodwill and $25.7 million to the management service contract. The management services contract is amortizable under Financial Accounting Standards Board Statement No. 142 "Goodwill and Other Intangible Assets" ("SFAS 142"). The purchase price allocation process requires management estimates and judgments as to the remaining useful lives of the assets purchased and present value computations for the management services contract. If growth rates, operating margins, or useful lives, among other assumptions, differ from the estimates and judgments used in the purchase price allocation, the amounts recorded in the financial statements could result in a possible impairment of the intangible assets and goodwill or require an acceleration in amortization expense.

        At September 30, 2002, we had a net property and equipment balance of $455.9 million, representing 60.6% of total assets. We depreciate property and equipment on a straight-line basis over their estimated useful lives. The estimated useful lives are based on the nature of the assets as well as our current operating strategy. Future events such as property expansions, new competition and new regulations, could result in a change in the manner in which we are using certain assets requiring a change in the estimated useful lives of such assets. In assessing the recoverability of the carrying value of property and equipment, we must make assumptions regarding future cash flows and other factors. If these estimates or the related assumptions change in the future, we may be required to record

16



impairment loss for these assets. Such an impairment loss would be recognized as a non-cash component of operating income.

Accounting for income taxes

        We account for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes" which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the book and tax basis of recorded assets and liabilities. SFAS No. 109 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

        The realizability of the deferred tax assets is evaluated quarterly by assessing the valuation allowance and by adjusting the amount of the allowance, if necessary. The factors used to assess the likelihood of realization are the forecast of future taxable income and available tax planning strategies that could be implemented to realize the net deferred tax assets. We have used tax-planning strategies to realize or renew net deferred tax assets in order to avoid the potential loss of future tax benefits.

        In addition, we operate within multiple taxing jurisdictions and are subject to audit in each jurisdiction. These audits can involve complex issues that may require an extended period of time to resolve. In our opinion, adequate provisions for income taxes have been made for all periods.

Recent Accounting Standards

        In June 2001, the Financial Accounting Standards Board finalized FASB Statements No. 141, "Business Combinations" ("SFAS 141") and No. 142, "Goodwill and Other Intangibles Assets" ("SFAS 142"). SFAS 141 requires the use of the purchase method accounting and prohibits the use of pooling-of-interests method of accounting for business combinations initiated after September 30, 2001. SFAS 141 also requires that the Company recognize acquired intangible assets apart from goodwill if the acquired intangible assets meet certain criteria. SFAS 141 applies to all business combinations initiated after September 30, 2001 and for purchase business combinations completed on or after July 1, 2001. It also requires, upon adoption of SFAS 142 that the Company reclassify the carrying amounts of intangible assets and goodwill based on certain criteria in SFAS 141.

        SFAS 142 requires, among other things, that companies no longer amortize goodwill, but instead test goodwill for impairment at least annually. In addition, SFAS 142 requires that the Company identify reporting units for the purpose of assessing potential future impairments of goodwill, reassess the useful lives of the other existing recognized intangible assets, and cease amortization of intangible assets with an indefinite useful life. Any intangible asset with an indefinite useful life should be tested for impairment in accordance with the guidance in SFAS 142. SFAS 142 is required to be applied in fiscal years beginning after December 15, 2001 to all goodwill and other intangible assets recognized at that date, regardless of when those assets were initially recognized. SFAS 142 requires the Company to complete a transitional goodwill impairment test nine months from the date of adoption. The Company is also required to reassess the useful lives of the other intangible assets within the first interim quarter after adoption of SFAS 142.

        Our previous business combinations were accounted for using the purchase method. As of September 30, 2002, the net carrying amount of goodwill was $160.2 million and other intangible assets (consisting of the management service contract for Casino Rama) was $23.4 million. Amortization expense for other intangible assets for the three months ending September 30, 2002 was $.8 million. Goodwill amortization, which was $3.5 million in 2001, ceased when we implemented SFAS 142 on January 1, 2002. To comply with the transition provisions of SFAS 142, we have determined our reporting units. Goodwill attributable to each of our reporting units is tested for impairment by comparing the fair value of each reporting unit with its carrying value. Fair value is determined through independent appraisals of the reporting units. On June 18, 2002, we received our fair value study report

17



prepared by an independent valuation consulting firm. Based on the results of the study, the fair value of the reporting units is greater than the carrying value as reported in the financial statements as of December 31, 2001 and there is no impairment charge to record under SFAS 142. Goodwill amortization, net of income tax benefit, was $1.7 million for the nine months ended September 30, 2001.

        In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"). SFAS 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement supersedes SFAS Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," and the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions." This new pronouncement also amends ARB No. 51 "Consolidated Financial Statements," to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary. SFAS 144 requires that one accounting model be used for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired and also broadens the presentation of discontinued operations to include more disposal transactions. SFAS 144 is effective for fiscal years beginning after December 15, 2001 and interim periods within those fiscal years. Adoption of SFAS 144 on January 1, 2002, did not have any impact on our financial position or results of operations for the three and nine months ended September 30, 2002. We do not anticipate that the implementation of this standard will have any significant effect throughout 2002.

        In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections" ("SFAS 145"). The rescission of FASB No. 4, "Reporting Gains and Losses from Extinguishment of Debt" applies to us. FASB No. 4 required that gains and losses from extinguishment of debt that were included in the determination of net income be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. SFAS 145 is effective for our fiscal year beginning January 1, 2003. We had losses on early extinguishment of debt, net of income taxes of $5.2 million in the nine months ended September 30, 2002. These losses reflect the write-off of deferred finance fees and pre-payment fees associated with bank debt that was repaid with the proceeds of new financing. Effective January 1, 2003, pursuant to SFAS 145, the treatment of the early extinguishment of debt will be included in "other expenses" in the financial statements.

18



Results of Operations

Three months ended September 30, 2002 compared to three months ended September 30, 2001

        The results of operations by property level for the three months ended September 30, 2001 and 2002 are summarized below (in thousands):

 
  Revenues
  EBITDA
 
 
  2001
  2002
  2001
  2002
 
Charles Town Entertainment Complex   $ 54,182   $ 69,471   $ 14,311   $ 18,626  
Casino Magic Bay St. Louis     22,331     24,991     4,778     5,019  
Boomtown Biloxi     17,414     18,272     3,418     3,648  
Casino Rouge (1)     22,881     26,292     5,317     6,885  
Casino Rama Management Contract (1)     3,499     3,436     3,258     3,162  
Bullwhackers (2)         7,084         595  
Pennsylvania Racing operations (3)     25,184     26,310     3,711     3,047  
Pennwood Racing, Inc.             459     437  
Corporate eliminations (4)     (513 )   (464 )        
Corporate operations     28     7     (3,001 )   (3,308 )
   
 
 
 
 
Total   $ 145,006   $ 175,399   $ 32,251   $ 38,111  
   
 
 
 
 

(1)
Reflects results of the CRC acquisition since April 28, 2001.

(2)
Reflects results of the Bullwhackers acquisition since April 25, 2002.

(3)
Includes Penn National Race Course, Pocono Downs, and related off-track wagering facilities.

(4)
Primarily reflects intracompany transactions related to import/export simulcasting.

        Revenues for the three months ended September 30, 2002 increased by $30.4 million, or 21.0%, to $175.4 million in 2002 from $145.0 million in 2001. Revenues increased at the Charles Town Entertainment Complex by $15.3 million, or 28.2%, to $69.5 million in 2002 from $54.2 million in 2001. Revenues increased at the Casino Magic Bay St. Louis and Boomtown Biloxi properties by $3.6 million, or 9.1%, to $43.3 million in 2002 from $39.7 million in 2001. Revenues increased at the Casino Rouge and the Casino Rama management contract by $3.3 million, or 12.5%, to $29.7 million in 2002 from $26.4 million in 2001. Revenues at Bullwhackers, which was acquired on April 25, 2002, accounted for $7.1 million of the increase. Revenues increased at the Pennsylvania racetracks and OTWs by approximately $1.1 million due to an increase in wagering.

        Operating expenses for the three months ended September 30, 2002 increased by $24.5 million, or 21.6%, to $137.7 million in 2002 from $113.2 million in 2001. Operating expenses increased at the Charles Town Entertainment Complex by $11.0 million, or 27.6%, to $50.9 million in 2002 from $39.9 million in 2001. Operating expenses increased at Casino Magic Bay St. Louis and Boomtown Biloxi by $3.2 million, or 10.2%, to $34.7 million in 2002 from $31.5 million in 2001. Operating expenses increased at Casino Rouge and the Casino Rama management contract by $1.9 million, or 10.7%, to $19.7 million in 2002 from $17.8 million in 2001. Operating expenses at Bullwhackers, which was acquired on April 25, 2002, accounted for $6.5 million of the increase. Operating expenses at the Pennsylvania racetracks and OTWs increased by $1.8 million, or 8.4%, to $23.3 million in 2002 from $21.5 million in 2001. Corporate overhead increased by $.2 million, or 6.5%, to $3.3 million in 2002 from $3.1 million in 2001.

        EBITDA increased by $5.8 million, or 18.0%, to $38.1 million in 2002 from $32.3 million in 2001. EBITDA at the Charles Town facility increased by $4.3 million, or 30.1%, to $18.6 million in 2002 from $14.3 million in 2001. EBITDA increased at the Mississippi properties by $.4 million, or 4.9%, to

19



$8.6 million in 2002 from $8.2 million in 2001. EBITDA increased at the Casino Rouge and the Casino Rama management contract by $1.4 million, or 16.3%, to $10.0 in 2002 from $8.6 in 2001. Bullwhackers accounted for $.6 million of the increase. The Pennsylvania racetracks and OTWs and New Jersey joint venture EBITDA accounted for a decrease of $.8 million over the last three months.

        Interest expense decreased $1.6 million in 2002 due primarily to the borrowing in February 2002 of $175.0 million, which repaid the current term loan, offset by a reduction in the term loan amount of $96.1 million paid from the proceeds of the February 2002 equity offering.

Charles Town Entertainment Complex

        During the third quarter, we completed Phase I of the $73.5 million Charles Town expansion project. Phase I cost $52.0 million and includes a 22,000 square foot expansion of our gaming floor, 587 new slot machines and a 4-story parking facility with 1,500 spaces for customers which opened on July 1, 2002 and "Slot City™", which opened on September 23, 2002. Slot City™ is a 20,000 square foot, themed gaming venue which holds approximately 500 slot machines that used to be in the tent, our temporary gaming facility. The tent is now closed and will be removed in the fourth quarter so that Phase II of the expansion project can begin.

        Total revenues for the three months ended September 30, 2002 increased by $15.3 million, or 28.2%, to $69.5 million in 2002 from $54.2 million in 2001. Gaming revenues increased by $15.7 million, or 33.9%, to $62.0 million in 2002 from $46.3 million in 2001. The slot win per machine per day increased to $256 in 2002 from $249 in 2001. Slot revenue per machine continued to grow at a rate in excess of 31% this period even with the addition of 592 new machines on the floor. This revenue growth was primarily due to an increase in patronage as a result of the property expansion and a new media-based marketing program for targeted markets located within a 60-mile radius of Charles Town. Racing revenues decreased by $.4 million, or 6.6%, to $5.6 million in 2002 from $6.0 million in 2001. Export simulcast revenue continues to increase due to additional wagering facilities taking our signal. Live racing and import simulcast revenue (wagering at our facility) decreased by approximately 10% due to the ongoing construction activity at the property. We had 66 live race days and average race field sizes of approximately 9 horses in each year.

        Total operating expenses for the three months ended September 30, 2002 increased by $11.0 million, or 27.6%, to $50.9 million in 2002 from $39.9 million in 2001. The increase was primarily due to an increase in gaming and racing related taxes of $9.5 million, attributed to higher gaming revenues and an increase in the gaming tax rate and the administrative fee paid to the West Virginia Lottery Commission. Payroll and benefits increased by $1.1 million primarily due to an increase in staffing levels to accommodate the increased customer volumes and the expanded gaming area that opened in July 2002. Other operating costs increased primarily due to costs associated with the operations in the new gaming area such as cleaning and maintenance, property and casualty insurance and utilities. EBITDA for the three months ended September 30, 2002 increased by $4.3 million, or 30.1%, to $18.6 million from $14.3 million in 2001. Operating margins increased to 26.8% in 2002 compared to 26.4% in 2001.

Casino Magic Bay St. Louis

        Total revenues for the three months ended September 30, 2002 increased by $2.7 million, or 12.1%, to $25.0 million in 2002 from $22.3 million in 2001. The opening of the new hotel tower on May 27, 2002 was the primary factor for increases in gaming revenue and hotel revenue. Gaming revenues increased by $1.6 million, or 8.0%, to $21.7 million in 2002 from $20.1 million in June 2001. We were able to achieve these results by implementing a marketing program that emphasized group sales for the hotel and convention center, headliner entertainment and aggressive play-based promotions. As a result, our operations had an increase of 14.1% in slot play, a 6.2% increase in table

20



game win and a 46.4% increase in hotel, food and beverage, golf and other revenue compared to the previous year. Tropical Storm Isidore hit the area during the last week of September resulting in a very slow Wednesday and a shutdown on Thursday of that week, resulting in a decrease of September's revenue by $.5 million.

        Total operating expenses for the three months ended September 30, 2002 increased by $2.5 million, or 14.3%, to $20.0 million in 2002 from $17.5 million in 2001. The primary factor contributing to the increase is the opening of the hotel tower and convention center. We had increases in administrative expenses for increased executive compensation, including management incentives, property and casualty insurance premiums, human resources expenses, hotel pre-opening expenses and grounds expenses. In addition to operating expenses for the quarter ended September 30, 2002, we incurred an additional $.4 million in pre-opening expenses relating to the new hotel. EBITDA increased by $.2 million, or 4.2%, to $5.0 million in 2002 from $4.8 million in 2001. Operating margins decreased to 20.0% in 2002 compared to 21.5% in 2001 due to the costs incurred in the start-up of the hotel and the additional marketing costs to increase hotel occupancy.

Boomtown Biloxi

        Total revenues for the three months ended September 30, 2002, increased by $.9 million, or 5.2%, to $18.3 million in 2002 from $17.4 million in 2001. Gaming revenues increased by $.9 million, or 5.8%, to $16.0 million from $15.1 million, primarily as a result of a 5.2% increase in slot machine play. The increase in slot machine play appears to have been driven by our refined marketing strategy which is focusing on direct mail marketing to known customers and new mass marketing campaigns highlighting new "loose" slots and quality, value-focused restaurants. Tropical Storm Isidore hit the area during the last week of September resulting in a very slow Wednesday and a shutdown on Thursday of that week, resulting in a decrease of September's revenue by $.3 million.

        Total operating expenses for the three months ended September 30, 2002, increased by $.7 million, or 5.0%, to $14.7 million in 2002 from $14.0 million in 2001. Gaming expenses increased by $.3 million, or 4.1%, to $7.7 million from $7.4 million. This is directly related to higher gaming revenue, which creates higher gaming taxes and slot machine participation fees. Food and beverage expenses of $1.8 million were lower than prior year's total of $2.0 million by $.2 million, or 9.8%. This decrease is due to a more efficient operation creating a lower cost of goods sold. Administrative expenses increased by $.5 million, or 11.7%, to $4.8 million in 2002 from $4.3 million in 2001. This is directly related to the increase in business volumes creating an increase in lease expenses (which are tied to gaming revenues), and an increase in property and casualty insurance premiums. EBITDA increased by $.2 million, or 5.9% to $3.6 million in 2002 from $3.4 million in 2001. Operating margins increased to 19.7% in 2002 compared to 19.5% in 2001.

Casino Rouge and Casino Rama

        The acquisition of Casino Rouge in Baton Rouge, Louisiana and a management contract to operate Casino Rama in Orillia, Canada, was completed on April 27, 2001. This is the first quarter that full-period comparisons can be made for these properties while under our management.

        Management service fees earned under the Casino Rama management contract for the three months ended September 30, 2002, decreased by $.1 million, or 2.9%, to $3.4 million in 2002 from $3.5 million in 2001. The decrease in management service fees is a direct result of new competition in locations between Toronto and Casino Rama. EBITDA decreased by $.2 million, or 6.1%, to $3.1 million in 2002 from $3.3 million in 2001.

        Casino Rouge had total revenues for the three months ended September 30, 2002 increase by $3.4 million, or 14.8%, to $26.3 million in 2002 from $22.9 million in 2001. Gaming revenues increased by $3.4 million, or 15.2%, to $25.8 million from $22.4 million, primarily as a result of a 3.3% increase

21



in slot machine play. The revenue gain is a result of changes made to the gaming machine mix and a marketing program that is focused on increasing market share in patron counts and revenues. Casino Rouge increased its market share by 1.9% to 57.6% in September 2002 from 55.7% in December 2001.

        Operating expenses at Casino Rouge for the three months ended September 30, 2002, increased by $1.8 million, or 10.2%, to $19.4 million in 2002 from $17.6 million in 2001. Gaming expenses increased by $2.2 million, or 20.2%, to $13.1 million from $10.9 million. This is directly related to higher gaming revenue which creates higher gaming taxes and the increase in the Louisiana gaming tax rate that allows our boat to remain dockside. EBITDA increased by $1.6 million, or 30.2%, to $6.9 million in 2002 from $5.3 million in 2001. Operating margins increased to 26.2% in 2002 compared to 23.1% in 2001.

Bullwhackers

        The acquisition of Bullwhackers was completed on April 25, 2002. For the three months ended September 30, 2002, Bullwhackers had revenues of $7.1 million consisting mainly of gaming revenue. Operating expenses for the period totaled $6.5 million. EBITDA was $.6 million for period. Operating margins were 8.4%.

        Operating results have been adversely affected by a major road construction project on the main highway leading into Black Hawk. This project started in early September 2002 and is expected to be completed in early December 2002. Since the purchase we have implemented a new player tracking system to assist with our marketing programs, evaluated employee performance and staffing levels and reviewed operations for cost effectiveness. A number of new initiatives will be implemented in the fourth quarter to improve operating margins. For 2003, we are planning renovations to the interior and exterior of our casinos to improve the quality of the customer experience and increase our market share.

Pennsylvania Racing Operations

        Revenues for the three months ended September 30, 2002 increased by $1.1 million, or 4.4%, to $26.3 million in 2002 from $25.2 million in 2001. The call center accounts for approximately 90% of this increase with the remaining 10% attributable to wagering at the facilities. Wagering increased at our facilities due to an increase in the average number of horses per race at Penn National Race Course, which improved the quality of our race program. With a better race program, we also had increases in wagering on our export simulcasts. Last summer we opened the call center in Grantville and focused on telephone account wagering growth through our Players' Choice™ programs and on internet wagering growth through joint ventures with eBetUSA and Playboy. These programs have resulted in a 30.4% growth in telephone account activity and a 294.0% growth in internet wagering. Other factors that contributed to increased revenues include a change in our marketing approach from a focus on increasing attendance to increasing the frequency of visits from our existing customers and customer service improvements.

        Operating expenses for the three months ended September 30, 2002 increased by $1.8 million, or 8.4%, to $23.3 million from $21.5 million in 2001. Direct racing related expenses (purses, simulcasting fees, pari-mutuel taxes, etc.) increased as a direct result of the increase in wagering. At Pocono Downs and its OTWs an increase in the pari-mutuel tax rate and a contractual purse increase for the horsemen purses increased expenses by approximately $.3 million. Expenses also increased for call center internet connectivity, property and casualty insurance premiums and marketing. EBITDA for the three months ended September 30, 2002 decreased by $.7 million, or 18.9%, to $3.0 million from $3.7 million in 2001. Operating margins decreased to 11.4% in 2002 compared to 14.7% in 2001.

22



Corporate Overhead Expenses

        Total operating expenses for corporate overhead for the three months ended September 30, 2002 increased by $.3 million, or 10.0%, to $3.3 million in 2002 from $3.0 million in 2001. Salaries and wages, payroll taxes, and employee benefits increased by $.6 million as a result of additional staff at the corporate office necessary to support recent acquisitions, severance payments and additional payroll expense due to the accelerated vesting of stock options. Additional expenses incurred for the month were offset by a decrease in operating expenses due to closing the CRC Miami office in the third quarter of 2002.

New Jersey Joint Venture

        We have an investment in Pennwood Racing, Inc., which operates Freehold Raceway in New Jersey and, until May 2001, operated Garden State Park. In May 2001, Garden State Park was sold and the joint venture ceased operating Garden State Park. Our 50% share of Pennwood's net income was $.4 million for the three months ended September 30, 2002, compared to $.5 million in 2001, and was recorded as other income on the income statement.

23


Results of Operations

Nine months ended September 30, 2002 compared to nine months ended September 30, 2001

        The results of operations by property level for the nine months ended September 30, 2001 and 2002 are summarized below (in thousands):

 
  Revenues
  EBITDA
 
 
  2001
  2002
  2001
  2002
 
Charles Town Entertainment Complex   $ 143,283   $ 187,485   $ 38,969   $ 49,550  
Casino Magic Bay St. Louis     66,557     72,022     14,908     14,767  
Boomtown Biloxi     52,896     56,506     10,699     11,596  
Casino Rouge (1)     38,935     78,623     9,351     20,646  
Casino Rama Management Contract (1)     5,480     8,513     5,083     7,844  
Bullwhackers (2)         12,365         1,593  
Pennsylvania Racing operations (3)     75,456     79,897     11,597     10,925  
Pennwood Racing, Inc.             2,020     1,761  
Corporate eliminations (4)     (1,349 )   (1,421 )        
Corporate operations     374     38     (7,993 )   (10,896 )
   
 
 
 
 
Total   $ 381,632   $ 494,028   $ 84,634   $ 107,786  
   
 
 
 
 

(1)
Reflects results of the CRC acquisition since April 28, 2001.

(2)
Reflects results of the Bullwhackers acquisition since April 25, 2002.

(3)
Includes Penn National Race Course, Pocono Downs, and related off-track wagering facilities.

(4)
Primarily reflects intracompany transactions related to import/export simulcasting.

        Revenues for the nine months ended September 30, 2002 increased by $112.4 million, or 29.5%, to $494.0 million in 2002 from $381.6 million in 2001. Revenues increased at the Charles Town Entertainment Complex by $44.2 million, or 30.8%, to $187.5 million in 2002 from $143.3 million in 2001. Revenues increased at the Casino Magic Bay St. Louis and Boomtown Biloxi properties by $9.0 million, or 7.5%, to $128.5 million in 2002 from $119.5 million in 2001. The Casino Rouge and the Casino Rama management contract, which were acquired on April 27, 2001, accounted for $42.7 million of the increase. Revenues at Bullwhackers, which was acquired on April 25, 2002, accounted for $12.4 million of the increase. Revenues increased at the Pennsylvania racetracks and OTWs by approximately $4.4 million due to an increase in wagering.

        Operating expenses for the nine months ended September 30, 2002 increased by $89.0 million, or 30.0%, to $388.0 million in 2002 from $299.0 million in 2001. Operating expenses increased at the Charles Town Entertainment Complex by $33.6 million, or 32.2%, to $137.9 million in 2002 from $104.3 million in 2001. Operating expenses increased at Casino Magic Bay St. Louis and Boomtown Biloxi by $8.2 million, or 8.7%, to $102.1 million in 2002 from $93.9 million in 2001. The Casino Rouge and the Casino Rama management contract, which were acquired on April 27, 2001, accounted for $28.7 million of the increase. Operating expenses at Bullwhackers, which was acquired on April 25, 2002, accounted for $10.8 million of the increase. Operating expenses at the Pennsylvania racetracks and OTWs increased by $5.1 million. Corporate overhead increased by $2.8 million, or 33.7%, to $11.1 million in 2002 from $8.3 million in 2001.

        EBITDA increased by $23.2 million, or 27.4%, to $107.8 million in 2002 from $84.6 million in 2001. EBITDA at the Charles Town facility increased by $10.6 million, or 27.2%, to $49.6 million in 2002 from $39.0 million in 2001. EBITDA increased at the Mississippi properties by $.8 million, or 3.1%, to $26.4 million in 2002 from $25.6 million in 2001. EBITDA at the Casino Rouge and the

24



Casino Rama management contract accounted for $14.0 million of the increase. Bullwhackers accounted for $1.6 million of the increase. The Pennsylvania racetracks and OTWs decreased by $.7 million, or 6.0%, to $10.9 million in 2002 from $11.6 million in 2001. New Jersey joint venture EBITDA accounted for a decrease of $.2 million over the last nine months.

        Interest expense had a net decrease of $2.9 million in 2002 as a result of restructuring our debt. By using the proceeds of our February equity offering and the $175 million senior subordinated note offering we were able to reduce our outstanding debt by approximately $70 million.

        In 2002, we incurred an extraordinary charge, net of taxes, of $5.2 million from the write off of deferred financing costs and prepayment fees related to the early extinguishment of debt. After giving effect to this change, our net income was $23.2 million for the nine months ending September 30, 2002.

Charles Town Entertainment Complex

        Last winter, we began a $73.5 million expansion project at Charles Town. This project includes a new parking garage, food court, lounge and additional gaming floor space for 2,000 machines. The gaming floor space allows us to relocate the 500 machines from the tent, our temporary gaming facility, and have space for the additional 1,500 slot machines that have been approved for Charles Town. When the expansion is complete, we will have 3,500 machines in operation. During the third quarter, we completed Phase I of the project at a cost of $52.0 million which includes a 22,000 square foot expansion of our gaming floor, 587 new slot machines, a 4-story parking facility with 1,500 spaces for customers, all of which opened on July 1, 2002, and "Slot City™", which opened on September 23, 2002. Slot City™ is a 20,000 square foot, themed gaming venue that holds approximately 500 slot machines that used to be in the tent. The tent is now closed and will be removed in the fourth quarter so that Phase II of the expansion project can begin.

        Total revenues for the nine months ended September 30, 2002 increased by 44.2 million, or 30.8%, to $187.5 million in 2002 from $143.2 million in 2001. Gaming revenues increased by $44.2 million, or 36.4%, to $165.7 million in 2002 from $121.5 million in 2001. This increase was primarily due to a win per day increase of $51 to $271 in 2002 from $220 in 2001 and an increase in the average number of machines in operation of 2,196 in 2002 compared to 2,000 in 2001. Another factor in revenue growth was an increase in patronage as a result of the property expansion and a new media-based marketing program for targeted markets located within a 60-mile radius of Charles Town. We also changed the mix of slot machines by offering more of the popular $.05 and $1.00 machines and decreasing the number of other, less popular denomination machines. Racing revenues increased by $.2 million, or 1.2%, to $16.8 million in 2002 from $16.6 million in 2001. This increase was primarily due to 27 additional racing days in 2002 which increased live wagering, and export wagering, at Charles Town, and was offset by a decrease in import wagering on other racetracks. Other revenues decreased slightly due to changing the mix of food services and the elimination of some of the buffets that were offered.

        Total operating expenses for the nine months ended September 30, 2002 increased by $33.6 million, or 32.2%, to $137.9 million in 2002 from $104.3 million in 2001. The increase was primarily due to an increase in gaming and racing related taxes of $27.9 million, attributed to higher gaming and racing revenues and a change in the gaming tax rate and administrative fees paid to the West Virginia Lottery Commission. Payroll and benefits increased by $3.9 million primarily due to an increase in staffing levels to accommodate the increased customer volumes and higher than expected medical insurance expenses. Other expenses for the period increased due to an increase in operating costs associated with the expanded capacity of the facility such as property taxes, risk insurance, utilities and maintenance contracts. EBITDA for the nine months ended September 30, 2002 increased by $10.6 million, or 27.2%, to $49.6 million in 2002 from $39.0 million in 2001. Operating margins decreased to 26.4% in 2002 compared to 27.2% in 2001 due to construction and pre-opening costs of Phase I and the increased gaming tax rates.

25



Casino Magic Bay St. Louis

        During the summer of 2001 we began construction on a $39.4 million project that is to include a 14-story, 291 room hotel tower, three new restaurant venues, a spa and fitness center, renovations to the existing buffet restaurant and 10,000 square feet of meeting space and convention facilities. Through December of 2001, we spent approximately $18.0 million on the project. During 2002, we have spent an additional $20.0 million to complete the project. On May 27, 2002, we opened the new Bay Tower Hotel and Convention Center. All of our revenue centers have experienced year over year increases as a result of the opening of the new hotel and convention center.

        Total revenues for the nine months ended September 30, 2002 increased by $5.4 million, or 8.1%, to $72.0 million in 2002 from $66.6 million in 2001. Changes in our marketing program and the opening of the hotel tower on May 27, 2002 were contributing factors in revenue increases. Gaming revenues increased by $3.5 million, or 5.8%, to $63.3 million in 2002 from $59.8 million in 2001. We were able to achieve these results by implementing a marketing program that emphasized group sales for the hotel and convention center, headliner entertainment and aggressive play-based promotions. As a result, slot machine plays increased by 9.3% and table game win increased by 9.6%. Other non-gaming revenues also increased due to the opening of the Bay Tower and Convention Center.

        Total operating expenses for the nine months ended September 30, 2002 increased by $5.5 million, or 10.6%, to $57.2 million in 2002 from $51.7 million in June 2001. Gaming and related expenses increased by $.9 million due to increased gaming taxes and marketing expenditures, primarily advertising costs. Non-gaming operational expenses increased by $1.5 million as a result of the opening of new hotel and restaurant venues. Administrative expenses increased by $1.2 million. The primary factors contributing to the increase in administrative expenses over the prior year were increased executive administration compensation, including management incentive, and increased property insurance premiums. Other reasons for the increase were additional human resources expenses, including the cost of the on-site medical clinic, which opened in March 2002, a higher accrual for general liability claims due to a greater incidence of slips and falls, and increased facilities expenses, such as maintenance and utilities. An increase in casino grounds maintenance expenses in the first nine months of 2002 contributed to the increase in administrative expenses. In addition to recurring operating expenses for the nine months ended September 30, 2002, we incurred $1.2 million in pre-opening expenses relating to the new hotel, which opened the last weekend in May 2002. EBITDA for the nine months ended September 30, 2002 decreased by $.1 million, or .7%, to $14.8 million in 2002 from $14.9 million in 2001. Operating margins decreased to 20.5% in 2002 compared to 22.3% in 2001 due to construction and pre-opening costs of the Bay Tower and Convention Center.

Boomtown Biloxi

        Total revenues for the nine months ended September 30, 2002, increased by $3.6 million, or 6.8%, to $56.5 million in 2002 from $52.9 million in 2001. Gaming revenues increased by $3.5 million, or 7.7%, primarily as a result of a 7.2% increase in slot machine play. The increase in slot machine play appears to have been driven by our refined marketing strategy which focuses on direct mail marketing to known customers and new mass marketing campaigns highlighting new "loose" slots and quality, value-focused restaurants. Tropical Storm Isidore hit the area during the last week of September resulting in a very slow Wednesday and a shutdown on Thursday of that week, affecting September's final operating results.

        Total operating expenses increased by $2.7 million, or 6.4%, to $44.9 million in 2002 from $42.2 million in 2001. Gaming expenses increased by $1.5 million or 6.5%. This increase is directly related to higher gaming revenue which creates higher gaming taxes and an increase in slot machine participation fees. Food and beverage expenses of $5.5 million were lower than the prior year's total of $5.9 million by $.4 million, or 6.8%. This decrease is partially due to lower cost of goods sold as a

26



result of joint purchasing efforts with the Bay St. Louis property. Administrative expenses increased by $1.6 million, or 12.6%. This variance is due to the increase in business volumes creating a $.4 million increase in the land lease expense (which is a percentage of gaming revenues), an increase in health insurance costs, and an increase in property insurance. EBITDA for the nine months ended September 30, 2002 increased by $.9 million, or 8.4%, to $11.6 million in 2002 from $10.7 million in 2001. Operating margins increased to 20.5% in 2002 compared to 20.2% in 2001.

Casino Rouge and Casino Rama

        The acquisition of Casino Rouge in Baton Rouge, Louisiana, and the management contract to operate Casino Rama in Orillia, Canada, was completed on April 27, 2001. Results for the nine months ended September 30, 2002 will compare a nine-month period in 2002 to a five-month period in 2001.

        Management service fees earned under the Casino Rama management contract for the nine months ended September 30, 2002 was $8.5 million in 2002 and $5.5 million for five months in 2001. The opening of the new entertainment center in July of 2001 and the new hotel and convention center in July of 2002 have positively impacted the management service fees. The new facilities have helped to offset the negative impact of the opening of new competition in locations between Toronto and Casino Rama. EBITDA was $7.8 million in 2002 and $5.0 million in 2001.

        Casino Rouge had total revenues for the nine months ended September 30, 2002 of $78.6 million in 2002 and $38.9 million for the five-month period 2001. At September 30, 2002 our market share was 57.6% compared to a market share of 53.6% at September 30, 2001. Our market share increased as a result of changes made to the gaming machine mix and a marketing program that is focused on increasing market share in patron counts and revenues. As a result, enrollment in our player's club has increased as well as the number of visits being tracked. During the summer, we had a strong increase in market share due to our marketing program and construction and renovations at our main competitor's operation.

        Operating expenses at Casino Rouge for the nine months ended September 30, 2002 were $58.0 million and $29.5 million in the five month period 2001. Gaming taxes as a percent of gaming expenses increased as a result of the increase in the Louisiana gaming tax rate and admissions tax rate that allows our boat to remain dockside. Since the hiring of a new general manager in March, our management team has been reviewing the operations and staffing to develop a more efficient operation. These efforts have resulted in an increase in our operating margins to 26.2% on EBITDA of $20.6 million 2002 compared to an operating margin of 24.1% on EBITDA of $9.4 million in 2001.

Bullwhackers

        The acquisition of Bullwhackers was completed on April 25, 2002. For the period April 25 to September 30, 2002, Bullwhackers had revenues of $12.4 million consisting mainly of gaming revenue. Operating expenses totaled $10.8 million; EBITDA was $1.6 million and operating margins were 12.9% for the period.

        Since the purchase we have implemented a new player tracking system to assist with our marketing programs, evaluated employee performance and staffing levels and reviewed operations for cost effectiveness. A number of new initiatives will be implemented in the fourth quarter to improve operating margins. For 2003, we are planning renovations to the interior and exterior of our casinos to improve the quality of the customer experience and increase our market share. Operating results have also been adversely affected by a major road construction project on the main highway leading into Black Hawk. This project started in early September 2002 and is expected to be completed in early December 2002.

27


Pennsylvania Racing Operations

        Revenues for the nine months ended September 30, 2002 increased by $4.4 million, or 5.8%, to $79.9 million in 2002 from $75.5 million in 2001. The call center accounts for approximately 75% of this increase with the remaining 25% attributable to the facilities. Wagering increased at our facilities due to a 1.0% increase in attendance and increases in the average number of horses per race at Penn National Race Course, which improved the quality of our race program. With a better race program, we also had a significant increase in wagering on our export simulcasts. Last summer we opened the call center in Grantville and focused on telephone account wagering growth through our Players' Choice™ programs and on Internet wagering growth through joint ventures with eBetUSA and Playboy. These programs have resulted in a 56.7% growth in telephone account activity and growth in internet wagering. Other factors that contributed to increased revenues include a change in our marketing approach from a focus on increasing attendance to increasing the frequency of visits from our existing customers, customer service improvements, and a food and beverage menu change at our off-track wagering facilities.

        Operating expenses for the nine months ended September 30, 2002 increased by $5.1 million, or 8.0%, to $69.0 million from $63.9 million in 2001. Direct racing related expenses (purses, simulcasting fees, pari-mutuel taxes, etc.) increased as a result of the increase in wagering. At Pocono Downs and its OTWs an increase in the pari-mutuel tax rate and a contractual purse increase for the horsemen purses increased expenses by approximately $.8 million. Expenses associated with the call center and the internet segment of our business increased by $2.8 million. EBITDA for the nine months ended September 30, 2002 decreased by $.7 million, or 6.0%, to $10.9 million in 2002 from $11.6 million in 2001. Operating margins decreased to 13.6% in 2002 compared to 15.3% in 2001.

Corporate Overhead Expenses

        Total operating expenses for the nine months ended September 30, 2002, increased by $2.8 million, or 33.7%, to $11.1 million in 2002 from $8.3 million in 2001. Salaries and wages, payroll taxes, and employee benefits increased by $2.3 million as a result of additional staff at the corporate office necessary to support recent acquisitions, severance payments and additional payroll expense due to the accelerated vesting of stock options. Legal expenses increased by approximately $.6 million due to an increase in litigation and regulatory compliance.

New Jersey Joint Venture

        We have an investment in Pennwood Racing, Inc., which operates Freehold Raceway in New Jersey and, until May 2001, operated Garden State Park. In May 2001, Garden State Park was sold and the joint venture ceased operating Garden State Park. Our 50% share of Pennwood's net income was $1.8 million in the nine months ended September 30, 2002, compared to $2.0 million in 2001, and was recorded as other income on the income statement. The decrease in the joint venture's net income in 2002 is a result of the lost revenue from wagering that took place at Garden State Park offset by the savings in operating expenses that were realized by closing the facility.

Liquidity and Capital Resources

        Historically, our primary sources of liquidity and capital resources have been cash flow from operations, borrowings from banks and proceeds from the issuance of securities.

        Net cash provided by operating activities was $68.1 million for the nine months ended September 30, 2002 compared to $57.5 million in 2001. The increase was primarily due to the inclusion of nine months of operations for Casino Rouge and the Casino Rama management contract in 2002 compared to approximately five months of operations in 2001.

        Net cash used in investing activities totaled $92.6 million for the nine months ended September 30, 2002. Our investments included $11.3 in maintenance capital expenditure, $72.2 million in capital projects and $7.1 million on the Bullwhackers acquisition. All of our expenditures were in accordance with our budget plans for 2002.

        Net cash provided by financing activities was $31.3 million for the nine months ended September 30, 2002. Aggregate proceeds from the issuance of notes were $175.0 million, portions of which were used to pay financing costs associated with the issuance ($3.3 million). Proceeds from the line of credit total

28



$13.3 million. Principal payments on long-term debt under our existing credit facility, net of additional borrowings on the revolving line of credit, were $258.9 million. Proceeds from the exercise of stock options totaled $10.5 million. Proceeds from sale of common stock were $96.0 million.

Capital Expenditures

        The following table summarizes our planned capital expenditures, other than maintenance capital expenditures, by property level, for 2002 (in thousands):

Property

  Budget
2002

  Expenditures
Through
September 30, 2002

  Balance
To Expend

Charles Town Entertainment Complex   $ 52,200   $ 50,000   $ 2,200
Casino Magic Bay St. Louis     21,000     21,400    
Bullwhackers(1)     9,000     7,900     1,100
   
 
 
Total   $ 82,200   $ 79,300   $ 3,300
   
 
 

(1)
Acquired April 25, 2002.

        Beginning in late 2001, we expended, and through the end of 2002 we expect to expend, significant amounts on capital expenditures at the Charles Town Entertainment Complex and Casino Magic Bay St. Louis. At Charles Town we completed construction of a structured parking facility and opened it to the public on July 1, 2002, at a cost of $12.7 million in 2002. On September 23, 2002, we opened "Slot City™", a 20,000 square foot themed gaming venue with 587 slot machines at a cost of $36.6 million in 2002, which includes the purchase of 587 additional gaming machines. In the fourth quarter of 2002, we expect to expend approximately $2.2 million for the start of Phase II of the expansion project which will provide space for 913 additional gaming machines. In 2003, we expect to expend approximately $10.0 million to purchase and install the 913 gaming machines. On February 28, 2002, the West Virginia Lottery Commission approved our request to add up to 1,500 additional gaming machines to the 2,000 machines already in place at Charles Town.

        At Casino Magic, we completed construction of a 300-room hotel with meeting and conference facilities, three new restaurant venues, renovations to the existing buffet restaurant and certain amenities to the gaming floor. The hotel opened on May 27, 2002. Through September 30, 2002, we have spent approximately $39.4 million on these projects.

        In January 2002, we signed an option to purchase approximately 4 acres of land adjacent to our Boomtown Biloxi property for $4.0 million. The purchase is contingent upon receiving certain governmental and third-party consents, authorizations, approvals and licenses which we expect could not occur until 2003. We expect to use the land for additional development for our Boomtown facility. In addition, we expect to make certain property improvements in 2003 at Boomtown at a cost of approximately $.5 million.

        On April 25, 2002, we completed our acquisition of all of the assets of the Bullwhackers Casino operations, in Black Hawk, Colorado, from Colorado Gaming and Entertainment Co., a subsidiary of Hilton Group plc, for $6.5 million in cash plus an additional $.6 million in pre-acquisition costs related to audit, legal, and licensing expenses required to complete the purchase. In the fourth quarter of 2002, we expect to spend an additional $1.1 million in certain improvements to the Bullwhackers Casino.

Senior Secured Credit Facility

        On August 8, 2000, we entered into a $350.0 million senior secured credit facility with a syndicate of lenders led by Lehman Brothers Inc. and CIBC World Markets Corp. that replaced our then-existing credit facilities.

        The credit facility is comprised of a $75.0 million revolving credit facility maturing on August 8, 2005, a $75.0 million Tranche A term loan maturing on August 8, 2005 and a $200 million Tranche B term loan maturing on August 8, 2006. Up to $10.0 million of the revolving credit facility may be used for the issuance of standby letters of credit. In addition, up to $10.0 million of the revolving credit facility also may be used for short-term credit to be provided to us on a same-day basis, which must be repaid within five days. In connection with our equity and debt financing transactions in February 2002, we repaid the entire

29



then-outstanding balances under the Tranche A and Tranche B term loans. These term loans are not available for future reborrowing. As of September 30, 2002, there was a $13.3 million outstanding balance on the revolving credit facility and $57.6 million was available for reborrowing (after giving effect to outstanding letters of credit as of September 30, 2002).

        At our option, the revolving credit facility may bear interest at (1) the highest of 1/2 of 1% in excess of the federal funds effective rate or the rate that the bank group announces from time to time as its prime lending rate plus an applicable margin of up to 2.25%, or (2) a rate tied to a eurodollar rate plus an applicable margin up to 3.25%, in either case with the applicable rate based on our total leverage. The eurodollar rate is defined as the rate that appears on page 3750 of the Dow Jones Telerate Screen as of 11:00 a.m. London time two days before the applicable funding date (adjusted for statutory reserve requirements for eurocurrency liabilities) at which eurodollar deposits for one, two, three or nine months, as selected by us, are offered in the interbank eurodollar market. In addition, as of December 22, 2000, we entered into a $100.0 million interest rate swap contract obligating us to pay a fixed rate of 5.825% against a variable interest rate based on the 90-day LIBOR rate, which expires on December 22, 2003. On August 3, 2001, we entered into a $36.0 million interest rate swap contract obligating us to pay a fixed rate of 4.8125% against a variable interest rate based on the 90-day LIBOR rate, which expires on September 30, 2004.

        The terms of our senior secured credit facility require us to satisfy certain financial covenants such as leverage and fixed charge coverage ratios, minimum EBITDA and net worth requirements and limitations on capital expenditures. We have experienced significant growth and expansion since the signing of the senior secured credit facility in August 2000. The limitations placed on our capital expenditures in 2000 are no longer adequate to meet our short and long range plans for the remainder of 2002 and beyond. Therefore we have requested an amendment that increases the limits placed on capital expenditures. Our lenders have approved this amendment. As of November 13, 2002, we are in compliance with all required financial covenants.

111/8% Senior Subordinated Notes due 2008

        On March 12, 2001, we completed a private offering of $200.0 million of our 111/8% senior subordinated notes due 2008. The net proceeds of the 111/8% notes were used, in part, to finance our acquisition of Casino Rouge and the management contract at Casino Rama, including the repayment of certain existing indebtedness of CRC Holdings. Interest on the 111/8% notes is payable on March 1 and September 1 of each year. The 111/8% notes mature on March 1, 2008.

        We may redeem all or part of the 111/8% notes on or after March 1, 2005 at certain specified redemption prices. Prior to March 1, 2004, we may redeem up to 35% of the 111/8% notes from proceeds of certain sales of our equity securities. The 111/8% notes also are subject to redemption requirements imposed by state and local gaming laws and regulations.

        The 111/8% notes are general unsecured obligations and are guaranteed on a senior subordinated basis by certain of our current and future wholly owned domestic subsidiaries. The 111/8% notes rank equally with our future senior subordinated debt and junior to our senior debt, including debt under our senior credit facility. In addition, the 111/8% notes will be effectively junior to any indebtedness of our non-U.S. or unrestricted subsidiaries, none of which have guaranteed the 111/8% notes.

        The 111/8% notes and guarantees were originally issued in a private placement pursuant to an exemption from the registration requirements of the Securities Act of 1933. On July 30, 2001, we completed an offer to exchange the 111/8% notes and guarantees for 111/8% notes and guarantees registered under the Securities Act of 1933 having substantially identical terms.

Recent Financing Transactions

        —Equity Offering

        On February 20, 2002, we completed a public offering of 9,200,000 shares of our common stock at a public offering price of $15.25 per share. Of the common shares sold in the offering, we sold 6,700,000 shares and The Carlino Family Trust, a related party, sold 2,500,000 shares. We used our net proceeds from the offering, totaling approximately $96.1 million after deducting underwriting discounts and related expenses, to repay term loan indebtedness under the existing senior secured credit facility. We did not

30



receive any proceeds from the offering by The Carlino Family Trust. The shares and offering price were adjusted to reflect the 2-for-1 stock dividend distributed on June 25, 2002.

        On February 28, 2002, we completed a public offering of $175,000,000 of our 87/8% senior subordinated notes due 2010. Interest on the 87/8% notes is payable on March 15 and September 15 of each year, beginning September 15, 2002. The 87/8% notes mature on March 15, 2010. We have used the net proceeds from the offering, totaling approximately $170.1 million after deducting underwriting discounts and related expenses, to repay term loan indebtedness under the existing senior secured credit facility.

        We may redeem all or part of the 87/8% notes on or after March 15, 2006 at certain specified redemption prices. Prior to March 15, 2005, we may redeem up to 35% of the 87/8% notes from proceeds of certain sales of our equity securities. The 87/8% notes also are subject to redemption requirements imposed by state and local gaming laws and regulations.

        The 87/8% notes are general unsecured obligations and are guaranteed on a senior subordinated basis by certain of our current and future wholly owned domestic subsidiaries. The 87/8% notes rank equally with our future senior subordinated debt, including the 111/8% senior subordinated notes, and junior to our senior debt, including debt under our senior credit facility. In addition, the 87/8% notes will be effectively junior to any indebtedness of our non-U.S. or unrestricted subsidiaries, none of which have guaranteed the 87/8% notes.

Commitments and Contingencies

        As discussed above, in February 2002 we completed public offerings of common stock and 87/8% senior subordinated notes and used the proceeds of those offerings to repay the outstanding term loan indebtedness under the senior secured credit facility. As of September 30, 2002, there was indebtedness outstanding under the credit facility and there was approximately $57.6 million available for borrowing under the revolving credit portion of the credit facility (after giving effect to outstanding letters of credit). The following table is as of September 30, 2002 and reflects these recent offerings and the repayment of the senior secured credit facility.

 
   
  Payments Due By Period
(in thousands)

  Total
  October 1,
2002 to
December 31, 2002

  2003—2004
  2005—2006
  2007 and
After

Revolving credit line   $ 13,250   $   $   $ 13,250   $
111/8% senior subordinated notes due 2008(1)                              
  Principal     200,000                 200,000
  Interest     137,208         44,500     44,500     48,208

87/8% senior subordinated notes due 2010(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Principal     175,000                 175,000
  Interest     116,482         31,063     31,063     54,356
Operating leases     45,613     1,559     10,458     6,618     26,978
   
 
 
 
 
  Total   $ 687,553   $ 1,559   $ 86,021   $ 95,431   $ 504,542
   
 
 
 
 

(1)
The $200.0 million aggregate principal amount of 111/8% notes matures on March 1, 2008. Interest payments of approximately $11.1 million are due on each March 1 and September 1 until March 1, 2008.
(2)
The $175.0 million aggregate principal amount of 87/8% notes matures on March 15, 2010. Interest payments of approximately $7.8 million are due on each March 15 and September 15 until March 15, 2010.

31


        The following table presents our material commercial commitments as of September 30, 2002 for the following future periods:

 
   
  Amount of Commitment Expiration Per Period
(in thousands)

  Total Amounts
Committed

  2002
  2003—2004
  2005—2006
  2007 and
After

Revolving Credit Facility(1)   $ 61,750   $   $   $ 61,750   $
Letters of Credit(1)     4,231     4,231            
Guarantees of New Jersey Joint Venture Obligations(2)     9,775     334     9,441        
   
 
 
 
 
Total   $ 75,756   $ 4,565   $ 9,441   $ 61,750   $
   
 
 
 
 

(1)
The available balance under the revolving portion of the $75.0 senior secured credit facility is diminished by outstanding letters of credit.
(2)
In connection with our 50% ownership interest in Pennwood Racing, our joint venture in New Jersey, we have entered into a debt service maintenance agreement with Pennwood's lender to guarantee up to 50% of Pennwood's $23.0 million term loan. Our obligation as of September 30, 2002 under this guarantee is approximately $9.8 million.

Outlook

        Based on our current level of operations, and anticipated revenue growth, we believe that cash generated from operations and amounts available under our credit facility will be adequate to meet our anticipated debt service requirements, capital expenditures and working capital needs for the foreseeable future. We cannot assure you, however, that our business will generate sufficient cash flow from operations, that our anticipated revenue growth will be realized, or that future borrowings will be available under our credit facility or otherwise will be available to enable us to service our indebtedness, including the credit facility and the notes, to retire or redeem our outstanding indebtedness when required or to make anticipated capital expenditures. In addition, if we consummate significant acquisitions in the future, our cash requirements may increase significantly. We may need to refinance all or a portion of our debt on or before maturity. Our future operating performance and our ability to service or refinance our debt will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        On December 20, 2000, and August 3, 2001, in order to satisfy the requirements of our existing credit facility, we entered into two interest rate swap agreements with financial institutions in the aggregate notional amount of $136 million. The interest rate swap agreements hedged our exposure on our outstanding floating rate obligations. We replaced the floating rate debt with fixed rate debt in March 2002. The purpose of the interest rate swaps was to convert a portion of our floating rate interest obligations to obligations having a fixed rate of 5.835% and 4.8125% plus an applicable margin up to 4.00% per annum through September 30, 2004. The fixing of interest rates reduced in part our exposure to the uncertainty of floating interest rates. The differentials paid or received by us on the interest rate swap agreements are recognized as adjustments to interest expense in the period incurred. We are exposed to credit loss in the event of nonperformance by our counter parties to the interest rate swap agreements. We do not anticipate nonperformance by such financial institutions, and no material loss would be expected from the nonperformance by such financial institutions. Our interest rate swap agreements expire in December 2003 and June 2004.

        Although we replaced the variable term indebtedness under the existing senior secured credit facility with fixed rate debt, we did not cancel the related interest rate swap agreements. We continue to maintain these agreements. The changes in the fair values of the interest rate swaps as well as the amortization of the amounts recorded in other comprehensive income are recognized as components of interest expense subsequent to the payoff of the floating rate debt. In addition, we estimate that $1.8 million of net derivative

32



losses included in other comprehensive income will be reclassified into interest expense within the next twelve months.

        As of September 30, 2002, the Company had $136 million notional amounts outstanding in interest rate swap agreements that mature in 2003 and 2004. The amount of the change in liability was caused by the decrease in the forward looking interest rate yield curve at September 30, 2002. To the extent the fair values of these swaps continues to change prior to maturity, the amount to be recognized in the income statement as an unrealized gain or loss will also change at the end of each quarter. In general, litigation can be expensive and time consuming to defend and could result in settlements or damages that could significantly impact results of operations or financial condition.


ITEM 4 CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

        We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

        As of November 13, 2002, we completed an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our chief executive officer and chief financial officer concluded that the Company's disclosure controls and procedures were effective.

CHANGES IN INTERNAL CONTROLS

        There have not been any significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

33



PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        In July 2001, a lawsuit was filed against the Company in the Circuit Court of Jefferson County, West Virginia by certain surveillance employees at the Charles Town facility claiming that the Company's surveillance of those employees during working hours was improper. The lawsuit claims damages of $7.0 million and punitive damages of $15.0 million. In August 2002, a summary judgment was granted in the Company's favor on all counts. The plaintiffs have until December 2002 to appeal.

        In January 2002, an employee at the Company's Charles Town facility initiated a suit against the Company in the Circuit Court of Jefferson County, West Virginia alleging invasion of privacy. The employee claims in the suit that she was subjected to an involuntary strip search by other Charles Town employees as part of a theft investigation. The lawsuit claims compensatory damages of $.5 million and punitive damages of $3.5 million. The Company believes it has meritorious defenses and intends to vigorously defend itself against this suit. The case is in the discovery phase at this time.

        In May 2002, a father, mother, and son injured in an automobile accident commenced an action against the Company in the Circuit Court of Jefferson County, West Virginia alleging that the driver of the automobile that hit the plaintiffs was intoxicated at the time as a result of alcoholic beverages that were allegedly served to the driver at the Company's Charles Town facility. The lawsuit claims medical expenses of $1.0 million and compensatory and punitive damages of $20.0 million dollars. The Company believes it has defenses and intends to vigorously defend itself against this suit. The case is in the discovery phase at this time.

        In August 2002, Capital Lake Properties, Inc., the lessor under the ground lease on which the Company operates its Baton Rouge gaming interests, filed a lawsuit against the Company in the 19th Judicial District Court for the Parish of East Baton Rouge, Louisiana seeking a declaratory judgment that the plaintiff is entitle to terminate the lease and/or void its renewal and purchase options due to certain alleged past defaults by the Company. Plaintiff asserts no new defaults by the Company in this pleading. The Company has filed exceptions seeking dismissal on alternative grounds. The court has set these exceptions for hearing on December 16, 2002. In the interim the parties continue to pursue an amicable settlement of the matter.

        In September 2002, in response to the Company's plans to relocate Boomtown Casino, the owner of a majority of the property where the Boomtown Casino is located commenced a declaratory judgment action against the Company in the United States District Court for the Southern District of Mississippi, seeking a declaration that (i) the Company must use the leased premises for a gaming use, or, in the alternative, (ii) after the move the Company will remain obligated to make the revenue based rent payments to plaintiff set forth in the lease. On November 4, 2002, the Company filed a motion to dismiss the compliant. The plaintiff has not yet responded to the motion.

        As of September 30, 2002, the Company is a party to certain other litigation but does not believe there will be a material adverse effect on its financial condition or results of operations if any of these legal proceedings were adversely adjudicated or settled. Furthermore, the nature of the Company's business subjects it to the risk of lawsuits filed by customers and others. In general, litigation can be expensive and time consuming to defend and could result in settlements or damages that could significantly impact results of the Company's operations or financial condition.

34



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        10.64    Amendment No. 3 dated as of February 22, 2002 to Credit Agreement among Penn National Gaming, Inc., as Borrower, the Lenders under the Credit Agreement, Lehman Commercial Paper Inc., as syndication agent for the Lenders, and Canadian Imperial Bank of Commerce, as administrative agent for the Lenders.

        10.65    Amendment No. 4 dated as of April 25, 2002 to Credit Agreement among Penn National Gaming, Inc., as Borrower, the Lenders under the Credit Agreement, Lehman Commercial Paper Inc., as syndication agent for the Lenders, and Canadian Imperial Bank of Commerce, as administrative agent for the Lenders.

        10.66    Amendment No. 5 dated as of November 13, 2002 to Credit Agreement among Penn National Gaming, Inc., as Borrower, the Lenders under the Credit Agreement, Lehman Commercial Paper Inc., as syndication agent for the Lenders, and Canadian Imperial Bank of Commerce, as administrative agent for the Lenders.

        99.1     Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 Of The Sarbanes-Oxley Act of 2002.

        99.2     Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 Of The Sarbanes-Oxley Act of 2002.

        The Company filed Current Reports on Form 8-K during the three months ended September 30, 2002 as follows:

        On August 9, 2002, the Company filed a Current Report on Form 8-K that reflected the Company entered into an Agreement and Plan of Merger with Hollywood Casino Corporation.

35


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    PENN NATIONAL GAMING, INC.

November 14, 2002

 

By:

/s/  
WILLIAM J. CLIFFORD      
William J. Clifford
Chief Financial Officer

36


CERTIFICATION PURSUANT TO RULE 13A-14 AND 15D-14 OF
THE SECURITIES AND EXCHANGE ACT OF 1934

I, Peter M. Carlino, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Penn National Gaming, Inc. (the "registrant");

2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)
evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6.
The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002
  /s/ Peter M. Carlino
Peter M. Carlino
Chairman and Chief Executive Officer

37


CERTIFICATION PURSUANT TO RULE 13A-14 AND 15D-14 OF
THE SECURITIES AND EXCHANGE ACT OF 1934

I, William J. Clifford, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Penn National Gaming, Inc. (the "registrant");

2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)
evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6.
The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002
  /s/ WILLIAM J. CLIFFORD
William J. Clifford
Senior Vice President-Finance and
Chief Financial Officer

38




QuickLinks


QuickLinks -- Click here to rapidly navigate through this document


Exhibit 10.64


PENN NATIONAL GAMING, INC.

THIRD AMENDMENT
TO CREDIT AGREEMENT

        This THIRD AMENDMENT TO CREDIT AGREEMENT (this "Third Amendment") is dated as of February 22, 2002 and entered into by and between PENN NATIONAL GAMING, INC., a Pennsylvania corporation (the "Company"), and CANADIAN IMPERIAL BANK OF COMMERCE, as administrative agent for the Lenders (in such capacity, the "Administrative Agent"), and is made with reference to that certain Credit Agreement dated as of August 8, 2000, as amended by that certain First Amendment dated as of October 4, 2000 and that certain Second Amendment dated as of April 5, 2001 (as so amended, the "Credit Agreement"), by and among the Company, the Lenders named therein, the Lead Arrangers named therein, the Syndication Agent named therein, the Administrative Agent named therein and the Documentation Agent named therein. Capitalized terms used herein without definition shall have the same meanings herein as set forth in the Credit Agreement.


RECITALS

        WHEREAS, the Company and the Lenders desire to amend the Credit Agreement to adjust the financial covenants set forth therein, and (ii) make certain other amendments as set forth below;

        NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto agree as follows:

        Section 1. AMENDMENTS TO THE CREDIT AGREEMENT

        1.1    Amendments to Section 7: Company's Negative Covenants

        Subsection 7.2 of the Credit Agreement is hereby amended by (i) deleting the "and" at the end of clause (f), (ii) deleting the "." at the end of clause (g) and substituting "; and" therefor, and (ii) adding the following clause (h) at the end thereof:

        Section 2. THE COMPANY'S REPRESENTATIONS AND WARRANTIES

        In order to induce the Lenders to enter into this Third Amendment and to amend the Credit Agreement in the manner provided herein, the Company represents and warrants to each Lender that the following statements are true, correct and complete:

        A.    Corporate Power and Authority.    The Company has all requisite corporate power and authority to enter into this Third Amendment and to carry out the transactions contemplated by, and perform its obligations under, the Credit Agreement as amended by this Third Amendment (the "Amended Agreement").



        B.    Authorization of Agreements.    The execution and delivery of this Third Amendment and the performance of the Amended Agreement have been duly authorized by all necessary corporate action on the part of the Company.

        C.    No Conflict.    The execution and delivery by the Company of this Third Amendment and the performance by the Company of the Amended Agreement do not and will not (i) violate any provision of any law or any governmental rule or regulation applicable to the Company or any of its Subsidiaries, the Certificate or Articles of Incorporation or Bylaws of the Company or any of its Subsidiaries or any order, judgment or decree of any court or other agency of government binding on the Company or any of its Subsidiaries, (ii) conflict with, result in a breach of or constitute (with due notice or lapse of time or both) a default under any Contractual Obligation of the Company or any of its Subsidiaries, (iii) result in or require the creation or imposition of any Lien upon any of the properties or assets of the Company or any of its Subsidiaries (other than Liens created under any of the Loan Documents in favor of the Administrative Agent on behalf of Lenders), or (iv) require any approval of stockholders or any approval or consent of any Person under any Contractual Obligation of the Company or any of its Subsidiaries, except for such approvals or consents which have been obtained on or before the date if this Third Amendment and disclosed in writing to the Lenders.

        D.    Governmental Consents.    The execution and delivery by the Company of this Third Amendment and the performance by the Company of the Amended Agreement do not and will not require any registration with, consent or approval of, or notice to, or other action to, with or by, any federal, state or other governmental authority or regulatory body, except for such notices and consents as have already been made or obtained.

        E.    Binding Obligation.    This Third Amendment and the Amended Agreement have been duly executed and delivered by the Company and are the legally valid and binding obligations of the Company, enforceable against the Company in accordance with their respective terms, except as may be limited by bankruptcy, insolvency, reorganization, moratorium or similar laws relating to or limiting creditors' rights generally or by equitable principles relating to enforceability.

        F.    Incorporation of Representations and Warranties From Credit Agreement.    The representations and warranties contained in Section 4 of the Credit Agreement are and will be true, correct and complete in all material respects on and as of the date of this Third Amendment to the same extent as though made on and as of that date, except to the extent such representations and warranties specifically relate to an earlier date, in which case they were true, correct and complete in all material respects on and as of such earlier date.

        G.    Absence of Default.    No event has occurred and is continuing or will result from the consummation of the transactions contemplated by this Third Amendment that would constitute an Event of Default.

        H.    Documentation for Senior Subordinated Notes.    As soon as practicable, the Company shall deliver to the Administrative Agent copies of the Senior Subordinated Notes and any related documentation, in form and substance satisfactory to the Administrative Agent.

        Section 3.    MISCELLANEOUS

        A.    Reference to and Effect on the Credit Agreement and the Other Loan Documents.

2


        B.    Fees and Expenses.    The Company acknowledges that all costs, fees and expenses as described in subsection 10.5 of the Credit Agreement incurred by the Administrative Agent and its counsel with respect to this Third Amendment and the documents and transactions contemplated hereby shall be for the account of the Company.

        C.    Headings.    Section and subsection headings in this Third Amendment are included herein for convenience of reference only and shall not constitute a part of this Third Amendment for any other purpose or be given any substantive effect.

        D.    Applicable Law.    THIS THIRD AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

        E.    Counterparts; Effectiveness.    This Third Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed an original, but all such counterparts together shall constitute but one and the same instrument; signature pages may be detached from multiple separate counterparts and attached to a single counterpart so that all signature pages are physically attached to the same document. This Third Amendment shall become effective upon the execution of a counterpart hereof by the Company and the Administrative Agent and receipt by the Administrative Agent of consent to this Third Amendment by the Required Lenders in the form attached hereto as Exhibit A.

[Remainder of page intentionally left blank]

3


        IN WITNESS WHEREOF, the parties hereto have caused this Third Amendment to be duly executed and delivered by their respective officers thereunto duly authorized as of the date first written above.

    PENN NATIONAL GAMING, INC.

 

 

By:

/s/  
ROBERT S. IPPOLITO      
Name: Robert S. Ippolito
Title: Vice President/Secretary/Treasurer

 

 

CANADIAN IMPERIAL BANK OF COMMERCE,
as Administrative Agent

 

 

By:

/s/  
PAUL CHAKMAK      
Name: Paul Chakmak
Title: Managing Director

4



EXHIBIT A
to Third Amendment
to Credit Agreement


CONSENT OF LENDER

        Reference is hereby made to the Third Amendment to Credit Agreement (the "Third Amendment") dated as of February 22, 2002 by and between Penn National Gaming, Inc. (the "Company") and the Canadian Imperial Bank of Commerce, as administrative agent for the Lenders (the "Administrative Agent"), which is made with reference to that certain Credit Agreement dated as of August 8, 2000, as amended by that certain First Amendment dated as of October 4, 2000 and that certain Second Amendment dated as of April 5, 2001, by and among the Company, the Lenders named therein, the Lead Arrangers named therein, the Syndication Agent named therein, the Administrative Agent named therein and the Documentation Agent named therein.

        The undersigned Lender hereby consents to the execution and delivery of the Third Amendment by the Administrative Agent on its behalf, substantially in the form of the draft presented to the undersigned Lender on February 20, 2002.

Dated: February 22, 2002

    /s/  PAUL CHAKMAK      
CIBC Inc.

 

 

Name: Paul Chakmak
Title: Managing Director

 

 

CIBC World Markets Corp, as Agent



QuickLinks

PENN NATIONAL GAMING, INC. THIRD AMENDMENT TO CREDIT AGREEMENT
RECITALS
CONSENT OF LENDER

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 10.65


PENN NATIONAL GAMING, INC.

FOURTH AMENDMENT
TO CREDIT AGREEMENT

        This FOURTH AMENDMENT TO CREDIT AGREEMENT (this "Fourth Amendment") is dated as of April 24, 2002 and entered into by and between PENN NATIONAL GAMING, INC., a Pennsylvania corporation (the "Company"), and CANADIAN IMPERIAL BANK OF COMMERCE, as administrative agent for the Lenders (in such capacity, the "Administrative Agent"), and is made with reference to that certain Credit Agreement dated as of August 8, 2000, as amended by that certain First Amendment dated as of October 4, 2000, that certain Second Amendment dated as of April 5, 2001 and that certain Third Amendment dated as of February 22, 2002 (as so amended, the "Credit Agreement"), by and among the Company, the Lenders named therein, the Lead Arrangers named therein, the Administrative Agent named therein, the Syndication Agent named therein and the Documentation Agents named therein. Capitalized terms used herein without definition shall have the same meanings herein as set forth in the Credit Agreement.


RECITALS

        WHEREAS, the Company and the Lenders desire to amend the Credit Agreement to (i) adjust certain of the covenants set forth therein, and (ii) make certain other amendments as set forth below;

        NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto agree as follows:

        Section 4. AMENDMENTS TO THE CREDIT AGREEMENT

        4.1    Amendments to Section 7: Company's Negative Covenants

        A.    Subsection 7.18(a) of the Credit Agreement is hereby amended and restated to read in its entirety as follows: "(a) the Consolidated Rental Payments shall not exceed $8,250,000; and"

        4.2Amendments to Schedules

        A.    Schedules 1.1, 4.4, 4.15(a), 4.17, 4.19(a)-1, 4.19(b), 4.19(c), 4.25 and 5.1(s)(iv) to the Credit Agreement are each hereby amended by adding at the end thereof the corresponding supplemental schedules attached hereto.

        Section 5. THE COMPANY'S REPRESENTATIONS AND WARRANTIES

        In order to induce the Lenders to enter into this Fourth Amendment and to amend the Credit Agreement in the manner provided herein, the Company represents and warrants to each Lender that the following statements are true, correct and complete:

        A.    Corporate Power and Authority.    The Company has all requisite corporate power and authority to enter into this Fourth Amendment and to carry out the transactions contemplated by, and perform its obligations under, the Credit Agreement as amended by this Fourth Amendment (the "Amended Agreement").

        B.    Authorization of Agreements.    The execution and delivery of this Fourth Amendment and the performance of the Amended Agreement have been duly authorized by all necessary corporate action on the part of the Company.

        C.    No Conflict.    The execution and delivery by the Company of this Fourth Amendment and the performance by the Company of the Amended Agreement do not and will not (i) violate any provision

1



of any law or any governmental rule or regulation applicable to the Company or any of its Subsidiaries, the Certificate or Articles of Incorporation or Bylaws of the Company or any of its Subsidiaries or any order, judgment or decree of any court or other agency of government binding on the Company or any of its Subsidiaries, (ii) conflict with, result in a breach of or constitute (with due notice or lapse of time or both) a default under any Contractual Obligation of the Company or any of its Subsidiaries, (iii) result in or require the creation or imposition of any Lien upon any of the properties or assets of the Company or any of its Subsidiaries (other than Liens created under any of the Loan Documents in favor of the Administrative Agent on behalf of Lenders), or (iv) require any approval of stockholders or any approval or consent of any Person under any Contractual Obligation of the Company or any of its Subsidiaries, except for such approvals or consents which have been obtained on or before the date if this Fourth Amendment and disclosed in writing to the Lenders.

        D.    Governmental Consents.    The execution and delivery by the Company of this Fourth Amendment and the performance by the Company of the Amended Agreement do not and will not require any registration with, consent or approval of, or notice to, or other action to, with or by, any federal, state or other governmental authority or regulatory body, except for such notices and consents as have already been made or obtained.

        E.    Binding Obligation.    This Fourth Amendment and the Amended Agreement have been duly executed and delivered by the Company and are the legally valid and binding obligations of the Company, enforceable against the Company in accordance with their respective terms, except as may be limited by bankruptcy, insolvency, reorganization, moratorium or similar laws relating to or limiting creditors' rights generally or by equitable principles relating to enforceability.

        F.    Incorporation of Representations and Warranties From Credit Agreement.    The representations and warranties contained in Section 4 of the Credit Agreement are and will be true, correct and complete in all material respects on and as of the date of this Fourth Amendment to the same extent as though made on and as of that date, except to the extent such representations and warranties specifically relate to an earlier date, in which case they were true, correct and complete in all material respects on and as of such earlier date.

        G.    Absence of Default.    No event has occurred and is continuing or will result from the consummation of the transactions contemplated by this Fourth Amendment that would constitute an Event of Default.

        Section 6. MISCELLANEOUS

        A.    Reference to and Effect on the Credit Agreement and the Other Loan Documents.

        B.    Fees and Expenses.    The Company acknowledges that all costs, fees and expenses as described in subsection 10.5 of the Credit Agreement incurred by the Administrative Agent and its

2


counsel with respect to this Fourth Amendment and the documents and transactions contemplated hereby shall be for the account of the Company.

        C.    Headings.    Section and subsection headings in this Fourth Amendment are included herein for convenience of reference only and shall not constitute a part of this Fourth Amendment for any other purpose or be given any substantive effect.

        D.    Applicable Law.    THIS FOURTH AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

        E.    Counterparts; Effectiveness.    This Fourth Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed an original, but all such counterparts together shall constitute but one and the same instrument; signature pages may be detached from multiple separate counterparts and attached to a single counterpart so that all signature pages are physically attached to the same document. This Fourth Amendment shall become effective upon the execution of a counterpart hereof by the Company and the Administrative Agent and receipt by the Administrative Agent of consent to this Fourth Amendment by the Required Lenders in the form attached hereto as Exhibit A.

[Remainder of page intentionally left blank]

3


        IN WITNESS WHEREOF, the parties hereto have caused this Fourth Amendment to be duly executed and delivered by their respective officers thereunto duly authorized as of the date first written above.

    PENN NATIONAL GAMING, INC.

 

 

By:

/s/  
ROBERT S. IPPOLITO      
Name: Robert S. Ippolito
Title: Vice President/Secretary/Treasurer

 

 

CANADIAN IMPERIAL BANK OF COMMERCE,
as Administrative Agent

 

 

By:

/s/  
CEDRIC HENLEY      
Cedric Henley
Executive Director
CIBC World Markets Corp., AS AGENT

4


EXHIBIT A
to Fourth Amendment
to Credit Agreement


CONSENT OF LENDER

        Reference is hereby made to the Fourth Amendment to Credit Agreement (the "Fourth Amendment") dated as of April 24, 2002 by and between Penn National Gaming, Inc. (the "Company") and the Canadian Imperial Bank of Commerce, as administrative agent for the Lenders (the "Administrative Agent"), which is made with reference to that certain Credit Agreement dated as of August 8, 2000, as amended by that certain First Amendment dated as of October 4, 2000, that certain Second Amendment dated as of April 5, 2001, and that certain Third Amendment dated as of February 22, 2002 by and among the Company, the Lenders named therein, the Lead Arrangers named therein, the Syndication Agent named therein, the Administrative Agent named therein and the Documentation Agent named therein.

        The undersigned Lender hereby consents to the execution and delivery of the Fourth Amendment by the Administrative Agent on its behalf, substantially in the form of the draft presented to the undersigned Lender on April 24, 2002.

Dated: April 24, 2002

      /s/  CEDRIC HENLEY      
CIBC Inc.

 

 

By:

/s/  
CEDRIC HENLEY      
Executive Director
CIBC World Markets Corp., AS AGENT



QuickLinks

PENN NATIONAL GAMING, INC. FOURTH AMENDMENT TO CREDIT AGREEMENT
RECITALS
CONSENT OF LENDER

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 10.66


PENN NATIONAL GAMING, INC.

FIFTH AMENDMENT
TO CREDIT AGREEMENT

        This FIFTH AMENDMENT TO CREDIT AGREEMENT (this "Fifth Amendment") is dated as of November 13, 2002 and entered into by and between PENN NATIONAL GAMING, INC., a Pennsylvania corporation (the "Borrower"), and CANADIAN IMPERIAL BANK OF COMMERCE, as administrative agent for the Lenders (in such capacity, the "Administrative Agent"), and is made with reference to that certain Credit Agreement dated as of August 8, 2000, as amended by that certain First Amendment dated as of October 4, 2000, that certain Second Amendment dated as of April 5, 2001, that certain Third Amendment dated as of February 22, 2002 and that certain Fourth Amendment dated as of April 24, 2002 (as so amended, the "Credit Agreement"), by and among the Borrower, the Lenders named therein, the Lead Arrangers named therein, the Administrative Agent named therein, the Syndication Agent named therein and the Documentation Agents named therein. Capitalized terms used herein without definition shall have the same meanings herein as set forth in the Credit Agreement.


RECITALS

        WHEREAS, the Borrower and the Lenders desire to amend the Credit Agreement to (i) adjust certain of the covenants set forth therein, and (ii) make certain other amendments as set forth below;

        NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto agree as follows:

        Section 1.    AMENDMENTS TO THE CREDIT AGREEMENT

        1.1 Amendments to Section 7: Negative Covenants

        A.    Subsection 7.7(ii)(a) of the Credit Agreement is hereby amended by deleting the figure "$55,000,000" contained therein and substituting in lieu thereof the figure "100,000,000".

        B.    Subsection 7.7(ii)(f) of the Credit Agreement is hereby amended by deleting the figure "$20,000,000" contained therein and substituting in lieu thereof the figure "$60,000,000".

        C.    Subsection 7.18(a)(ii) of the Credit Agreement is hereby amended by deleting the figure "$8,250,000" contained therein and substituting in lieu thereof the figure "$9,000,000".

        Section 2.    THE BORROWER'S REPRESENTATIONS AND WARRANTIES

        In order to induce the Lenders to enter into this Fifth Amendment and to amend the Credit Agreement in the manner provided herein, the Borrower represents and warrants to each Lender that the following statements are true, correct and complete:


        Section 3.    WAIVER

        The Lenders hereby waive any Defaults or Events of Default arising under the Credit Agreement arising solely from the failure of Borrower to comply with Sections 7.7(ii)(a), 7.7(ii)(f) or 7.18(a)(ii) of the Credit Agreement prior to the date of this Fifth Amendment, provided that Borrower shall be in compliance with such Sections after giving effect to this Fifth Amendment.

        Section 4.    ACKNOWLEDGEMENT AND CONSENT

        Each guarantor (or pledgor) listed on the signatures pages hereof (each, a "Guarantor") hereby acknowledges and agrees that each Guaranty and Collateral Document (each, a "Credit Support Document") to which it is a party or otherwise bound shall continue in full force and effect and that all of its obligations thereunder shall be valid and enforceable and shall not be impaired or limited by the execution or effectiveness of this Fifth Amendment. Each Guarantor represents and warrants that all representations and warranties contained in the Amended Agreement and the Credit Support Documents to which it is a party or otherwise bound are true, correct and complete in all material respects on and as of the effective date of this Fifth Amendment to the same extent as though made on and as of that date, except to the extent such representations and warranties specifically relate to an earlier date, in which case they were true, correct and complete in all material respects on and as of such earlier date.

2



        Each Guarantor acknowledges and agrees that (i) notwithstanding the conditions to effectiveness set forth in this Fifth Amendment, such Guarantor is not required by the terms of the Credit Agreement or any other Loan Document to consent to the amendments to the Credit Agreement effected pursuant to this Fifth Amendment and (ii) nothing in the Credit Agreement, this Fifth Amendment or any other Loan Document shall be deemed to require the consent of such Guarantor to any future amendments to the Credit Agreement.

        Section 5.    MISCELLANEOUS

        A.    Reference to and Effect on the Credit Agreement and the Other Loan Documents.

        B.    Fees and Expenses.    The Borrower acknowledges that all costs, fees and expenses as described in subsection 10.5 of the Credit Agreement incurred by the Administrative Agent and its counsel with respect to this Fifth Amendment and the documents and transactions contemplated hereby shall be for the account of the Borrower.

        C.    Headings.    Section and subsection headings in this Fifth Amendment are included herein for convenience of reference only and shall not constitute a part of this Fifth Amendment for any other purpose or be given any substantive effect.

        D.    Applicable Law.    THIS FIFTH AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

        E.    Counterparts; Effectiveness.    This Fifth Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed an original, but all such counterparts together shall constitute but one and the same instrument; signature pages may be detached from multiple separate counterparts and attached to a single counterpart so that all signature pages are physically attached to the same document. This Fifth Amendment shall become effective upon the execution of a counterpart hereof by the Borrower and the Administrative Agent and receipt by the Administrative Agent of consent to this Fifth Amendment by the Required Lenders in the form attached hereto as Exhibit A.

[Remainder of page intentionally left blank]

3


        IN WITNESS WHEREOF, the parties hereto have caused this Fifth Amendment to be duly executed and delivered by their respective officers thereunto duly authorized as of the date first written above.

    PENN NATIONAL GAMING, INC.

 

 

By:

/s/  
ROBERT S. IPPOLITO      
Name: Robert S. Ippolito
Title: Vice President, Secretary and Treasurer

 

 

BACKSIDE, INC.
BSL, INC.
BTN, INC.
CASINO HOLDING, INC.
EBETUSA.COM, INC.
MILL CREEK LAND, INC.
MOUNTAINVIEW THOROUGHBREAD RACING ASSOCIATION
NORTHEAST CONCESSIONS, INC.
PNGI CHARLES TOWN GIAMING LIMITED LIABILITY COMPANY
PNGI CHARLES TOWN FOOD & BEVERAGE LIMITED LIABILITY COMPANY
PENN NATIONAL GSFR, INC.
PENN NATIONAL GAMING OF WEST VIRIGINIA, INC.
PENNSYLVANIA NATIONAL HOLDING COMPANY
PNGI POCONO, INC.
PENN NATIONAL SPEEDWAY, INC.
PENN NATIONAL TURF CLUB, INC.
STERLING AVIATION, INC.
TENNESSEE DOWNS, INC.
and each other Guarantor

 

 

By:

/s/  
ROBERT S. IPPOLITO      
Name: Robert S. Ippolito
Title: Secretary/Treasurer
On behalf of all of the Guarantors

 

 

CANADIAN IMPERIAL BANK OF COMMERCE,
as Administrative Agent

 

 

By:

/s/  
CEDRIC HENLEY      
Cedric Henley
Executive Director
CIBC World Markets Corp., AS AGENT

S-1



EXHIBIT A
to Fifth Amendment
to Credit Agreement


CONSENT OF LENDER

        Reference is hereby made to the Fifth Amendment to Credit Agreement (the "Fifth Amendment") dated as of November 13, 2002 by and between Penn National Gaming, Inc. (the "Borrower") and the Canadian Imperial Bank of Commerce, as administrative agent for the Lenders (the "Administrative Agent"), which is made with reference to that certain Credit Agreement dated as of August 8, 2000, as amended by that certain First Amendment dated as of October 4, 2000, that certain Second Amendment dated as of April 5, 2001, that certain Third Amendment dated as of February 22, 2002 and that certain Fourth Amendment dated as of April 24, 2002 by and among the Borrower, the Lenders named therein, the Lead Arrangers named therein, the Syndication Agent named therein, the Administrative Agent named therein and the Documentation Agent named therein.

        The undersigned Lender hereby consents to the execution and delivery of the Fifth Amendment by the Administrative Agent on its behalf, substantially in the form of the draft presented to the undersigned Lender on November 13, 2002.

Dated: November 13, 2002

    CIBC INC.
[Name of Institution]

 

 

By: /s/  
CEDRIC M. HENLEY      
Name: Cedric M. Henley
Title: Executive Director
CIBC World Markets Corp., AS AGENT



QuickLinks

PENN NATIONAL GAMING, INC. FIFTH AMENDMENT TO CREDIT AGREEMENT
RECITALS
CONSENT OF LENDER

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

        In connection with the Quarterly Report of Penn National Gaming, Inc. (the "Company") on Form 10-Q for the period ending September 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Peter M. Carlino, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

        (1)  The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

        (2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


 

 

By:

/s/  
PETER M. CARLINO      
Peter M. Carlino
Chairman and Chief Executive Officer
November 14, 2002



QuickLinks


QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

        In connection with the Quarterly Report of Penn National Gaming, Inc. (the "Company") on Form 10-Q for the period ending September 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, William J. Clifford, Senior Vice President-Finance and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

        (1)  The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

        (2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


 

 

By:

/s/  
WILLIAM J. CLIFFORD      
William J. Clifford
Senior Vice President-Finance and
Chief Financial Officer
November 14, 2002



QuickLinks